SHIMAMURA Co., Ltd.

SHIMAMURA Co., Ltd.

TTSE:8227
3,300.00
JPY
-23.00
(-0.69%)
186.98EPS
13.87P/E
571.86BMarket Cap
Dec 21Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2,279.74
2,325.05
2,480.35
2,568.93
2,567.15
2,480.34
2,371.34
2,465.12
2,652.09
2,800.47
2,886.56
3,023.59
3,192.35
2,948.89
Basic EPS, GAAP
120.51
105.58
112.21
149.02
134.76
72.54
59.52
118.65
160.68
172.43
181.78
189.94
202.36
186.98
Free Cash Flow per Basic Share
74.3
76.39
9.1
164.85
96.48
22.61
87.23
172.13
131.36
168.56
151.51
186.54
108.48
156.51
Dividend per Share
27
31.66
32.5
33
41.16
40.82
30.01
33.34
38.3
41.64
44.97
56.66
68.56
46.66
Book Value per Share
1,221.14
1,301.35
1,382.23
1,502.56
1,601.13
1,628.35
1,659.36
1,743.23
1,863.91
1,995.66
2,137.87
2,271.89
- -
2,213.61
Tangible Book Value per Share
1,215.89
1,296.44
1,377.48
1,497.92
1,596.24
1,623.61
1,654.72
1,739.14
1,859.81
1,991.45
2,133.41
2,267.35
- -
2,209.16
Basic Weighted Avg Shares
221
221
221
221
221
221
221
221
220
221
221
221
220
221
Sales/Revenue/Turnover
502,901
512,828
547,022
566,510
566,103
546,944
522,894
543,560
584,771
617,519
636,499
666,742
701,384
650,252
Operating Margin (%)
8.33
7.18
7.3
8.61
7.58
4.65
4.4
7
8.45
8.63
8.69
8.88
8.77
8.69
Depreciation Expense
5,390
5,359
5,849
5,907
5,695
5,719
5,374
5,471
5,911
5,891
5,918
6,105
6,996
5,968
Net Income, GAAP
26,583
23,288
24,747
32,862
29,717
15,996
13,125
26,163
35,428
38,021
40,084
41,885
44,460
41,230
Effective Tax Rate (%)
39.26
38.97
36.78
33.22
29.93
34.49
36.87
31.95
29.46
29.12
27.83
29.51
28.76
27.34
Profit Margin (%)
5.29
4.54
4.52
5.8
5.25
2.92
2.51
4.81
6.06
6.16
6.3
6.28
6.34
6.34
Working Capital
125,325
135,368
139,698
164,467
186,063
189,699
202,955
217,746
248,193
279,918
292,736
314,824
- -
303,805
LT Debt
4,000
2,000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
269,367
287,037
304,842
331,353
353,091
359,074
365,901
384,386
410,995
440,048
471,408
500,976
- -
488,130
Return on Invested Capital (%)
9.26
7.74
8.23
9.93
8.59
4.63
3.96
6.76
8.55
8.69
8.58
8.42
- -
8.51
Return on Capital (%)
10.02
8.23
8.28
10.3
8.68
4.49
3.62
6.97
8.91
8.94
8.8
8.61
- -
8.73
Return on Common Equity (%)
10.27
8.37
8.36
10.33
8.68
4.49
3.62
6.97
8.91
8.94
8.8
8.61
- -
8.73

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
221
221
221
Market Capitalization
585,879
553,491
571,864

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
344,887
361,772
357,606
Cash, Cash Equivalents & STI
270,835
265,108
284,730
Accounts Receivable, Net
12,349
19,921
15,248
Inventories
57,146
70,354
52,363
Total Current Liabilities
52,151
66,699
53,801
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
195.12%
-4.88%
-42.06%
Net Income, GAAP
11.72%
11.76%
6.15%
Sales/Revenue/Turnover
2.59%
5.24%
5.2%
Total Cash Common Dividend
8.82%
15.63%
20.57%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
164,807
166,495
- -
- -
666,742
2026
- -
- -
- -
- -
701,384
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
47.32
52.9
- -
- -
189.94
2026
- -
- -
- -
- -
202.36
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
24.82
0.17
- -
- -
56.66
2026
- -
- -
- -
- -
68.56
2027
- -
- -
- -
- -
- -

Company Description

CEO
Makoto Suzuki
Full Time Employees
3,393
Sector
Retail trade
Industry
Apparel/Footwear retail
Address
1-602-1 Kitabukuro-cho Saitama ST Japan 330-9520
IPO Date
Dec 23, 1988
Business
SHIMAMURA Co., Ltd. operates as a leading Japanese apparel retailer, primarily engaging in the retail sale of affordable clothing and fashion-related products through an extensive chain of stores. The company offers a diverse range of core products including fashion and practical clothing for women, men, and children; bedding and interior goods; shoes and fashion accessories; baby products; and knickknacks, with private brands such as CLOSSHI and joint brands like HK WORKS LONDON and futafuta; it also operates brands including Avail and Birthday targeting families and female consumers primarily in their twenties to fifties. SHIMAMURA maintains approximately 1,416 stores across Japan and operates in Taiwan through its subsidiary SHIMAMURA Co., Ltd. (Taiwan), focusing on suburban dominant strategy locations with standardized store formats. Founded in 1953 and headquartered in Saitama, Japan, the company emphasizes low-cost operations through in-house logistics with 10 transfer centers, joint delivery systems, direct overseas procurement, and manual-based standardization across purchasing, distribution, and sales; it supports over 20,000 employees via unique systems like M-employees for part-time staff and promotion pathways to store managers. In recent developments, SHIMAMURA conducted a 2-for-1 common stock split on February 21, 2024, and completed its Medium-Term Management Plan 2024 titled Reborn, achieving record net sales of 665 billion yen for the fiscal year ended February 20, 2025; it opened 10 new stores in the first half of fiscal year 2026 with plans for 40 more, remodeled 114 stores annually including large-scale layout changes at 90 sites, launched compact urban formats like Avail Omori Ekimae, expanded into five-business and remote island stores, advanced EC business via digital marketing and store pickups, and pursued new private brand expansions, line robbing for sizes like SS and 5L, rebranding of joint brands, and sustainability initiatives.