Izutsuya Co., Ltd.

Izutsuya Co., Ltd.

TTSE:8260
369.00
JPY
+1.00
(+0.27%)
62.34EPS
7.28P/E
5.15BMarket Cap
Jan 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
7,612.35
7,440.35
7,238.81
6,951.29
6,834.23
6,891.25
5,773.27
4,410.76
4,638.69
1,970.33
1,979.51
1,960.73
1,908.1
1,993.45
Basic EPS, GAAP
165.89
-416.44
89.36
52.98
58.91
-214.62
35.7
9.69
102.21
88.95
84.91
88.4
44.02
62.52
Free Cash Flow per Basic Share
253.33
130.29
137.1
104.99
116.17
105.17
-159.55
58.48
95.4
136.43
118.57
79.55
130.89
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
4.98
5.01
5.04
6.1
- -
Book Value per Share
1,060.29
641.95
753.93
823.72
883.37
667.09
708.21
720.79
788.11
882.56
969.67
1,054.04
1,098.47
982.67
Tangible Book Value per Share
1,034.02
621.1
737.35
807.75
863.99
652.25
686.3
699.41
771.09
863.97
922.63
993.2
1,046.37
912.99
Basic Weighted Avg Shares
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Sales/Revenue/Turnover
87,234
85,259
82,947
79,649
78,304
78,955
66,145
50,534
53,144
22,573
22,521
22,158
21,283
22,544
Operating Margin (%)
8.4
8.31
8.38
1.55
1.47
1.74
1.97
0.04
1.9
5.23
4.45
4.71
2.91
4.25
Depreciation Expense
1,380
1,738
1,698
1,659
1,613
1,376
1,518
1,764
1,602
1,414
1,452
1,371
1,431
- -
Net Income, GAAP
1,901
-4,772
1,024
607
675
-2,459
409
111
1,171
1,019
966
999
491
707
Effective Tax Rate (%)
3.01
- -
1.25
4.7
- -
- -
41.18
- -
- -
5.21
- -
- -
6.82
- -
Profit Margin (%)
2.18
-5.6
1.23
0.76
0.86
-3.11
0.62
0.22
2.2
4.51
4.29
4.51
2.31
3.14
Working Capital
-18,005
-18,844
-18,302
-17,919
-17,487
-19,153
-18,843
-18,939
-18,844
-18,019
-17,926
-17,716
-17,809
-17,929
LT Debt
18,432
16,938
15,294
13,794
12,272
10,246
9,374
7,996
6,608
5,255
4,195
2,914
1,478
3,175
Total Equity
12,150
7,356
8,639
9,438
10,121
7,643
8,114
8,258
9,029
10,111
10,966
11,920
12,206
11,113
Return on Invested Capital (%)
5.06
- -
5.47
3.75
- -
- -
2.59
- -
- -
4.08
- -
- -
2.22
- -
Return on Capital (%)
5.99
- -
4.36
3.1
- -
- -
2.19
- -
- -
4.83
- -
- -
2.88
- -
Return on Common Equity (%)
16.97
-48.93
12.8
6.72
6.9
-27.69
5.19
1.36
13.55
10.65
9.17
8.73
4.07
6.55

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
11,633
11,333
11,333
LT Borrowings
3,842
3,508
3,175
LT Finance Leases
353
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
3,868
5,406
5,146

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
7,635
7,243
7,466
Cash, Cash Equivalents & STI
3,404
2,601
3,020
Accounts Receivable, Net
1,766
2,086
1,982
Inventories
2,072
2,144
2,004
Total Current Liabilities
25,561
25,315
25,395
Payables & Accruals
- -
- -
- -
ST Debt
11,633
11,333
11,333
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.08%
8.18%
2.4%
Free Cash Flow
-28.91%
24.3%
62.4%
Net Income, GAAP
20.6%
177.87%
-50.85%
Sales/Revenue/Turnover
-10.28%
-11.63%
-3.95%
Total Cash Common Dividend
- -
- -
19.3%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,227
5,701
- -
- -
22,158
2026
- -
- -
- -
- -
21,283
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
17.33
0.44
- -
- -
88.4
2026
- -
- -
- -
- -
44.02
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5.04
2026
- -
- -
- -
- -
6.1
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hideo Kageyama
Full Time Employees
651
Sector
Retail trade
Industry
Department stores
Address
No. 1, Sembacho Kitakyushu FK Japan 802-8511
IPO Date
Dec 1, 1961
Business
Izutsuya Co., Ltd. is a Japan-based company primarily engaged in the department store business. Founded in 1935 and headquartered in Kitakyushu, Japan, the company operates regional department stores with core product offerings that include apparel; accessories; food items; and domestic and imported consumer goods. It also provides wholesale services, restaurant management, and customer services such as personal styling and catering. The company operates its main stores in Kokura and Yamaguchi, alongside satellite shops, focusing on serving regional markets. Izutsuya has recently reinforced its business through strategic initiatives including strengthening its e-commerce platform by enhancing product planning, expanding online item assortments, and improving customer convenience via system upgrades. Operational efficiency has been advanced by consolidating logistics and store management functions and deepening alliances with partner companies for service outsourcing. It also emphasizes customer service improvements by expanding services for high-tier customers and intensifying efforts to capture premium clients. Additionally, the company has undertaken sustainable initiatives like offering upcycled paper container packaging. In 2025, Izutsuya conducted an equity buyback reflecting a strategic capital management approach. These developments mark a continued adaptation toward digitalization, operational integration, and customer-centric service expansion within its retail business segment.