Japan Prime Realty Investment Corporation

Japan Prime Realty Investment Corporation

90,000.00
JPY
+400.00
(+0.45%)
427.90BMarket Cap
Feb 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
8,142.57
8,374.86
8,331.16
8,405.63
8,225.68
8,357.99
8,696.54
8,793.27
9,277.02
9,318.39
8,921.53
9,332.66
10,384.02
- -
Basic EPS, GAAP
3,008.73
3,124.74
3,335.36
3,450.61
3,678.77
3,642.22
3,827.41
3,968.66
4,177.81
4,289.38
3,874.82
4,091.91
4,990.29
- -
Free Cash Flow per Basic Share
-107.28
3,822.27
2,565.12
3,749.7
405.94
4,264.06
3,322.87
-3,211.41
-287.76
3,800.61
1,649.11
-71.08
-6,662.02
- -
Dividend per Share
3,029.98
3,039
3,184.51
3,335.55
3,481.62
3,616.37
3,676.09
3,726.09
3,851.41
3,770.68
3,837.01
3,799.75
3,993.93
- -
Book Value per Share
59,725.79
59,811.53
61,924.06
62,038.66
64,631.45
64,656.67
64,807.59
66,892.73
67,218.79
68,594.54
68,631.87
68,923.77
67,518.91
67,518.91
Tangible Book Value per Share
58,271.77
58,357.85
60,550.63
57,831.59
60,652.32
60,677.58
61,609.92
63,812.82
64,139.18
65,635.12
65,669.81
65,961.63
64,600.81
64,600.81
Basic Weighted Avg Shares
3
3
3
3
4
4
4
4
4
4
4
4
4
4
Sales/Revenue/Turnover
26,870
27,637
28,357
29,352
30,260
30,858
32,108
33,493
35,559
37,098
35,585
37,225
41,150
- -
Operating Margin (%)
47.46
46.69
47.71
47.82
50.62
48.36
48.71
49.4
48.98
50.18
47.8
48.54
53
- -
Depreciation Expense
3,754
3,676
3,730
3,769
3,829
3,887
3,940
4,114
4,229
4,102
4,105
4,349
4,353
- -
Net Income, GAAP
9,929
10,312
11,353
12,050
13,533
13,447
14,131
15,117
16,014
17,077
15,456
16,321
19,776
- -
Effective Tax Rate (%)
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
- -
Profit Margin (%)
36.95
37.31
40.03
41.05
44.72
43.58
44.01
45.13
45.03
46.03
43.43
43.85
48.06
- -
Working Capital
-13,321
-14,634
-6,364
-20,307
4,263
8,133
8,656
8,445
-1,354
15,737
10,182
10,870
-1,638
-1,638
LT Debt
161,524
158,292
149,960
144,328
157,820
159,920
163,020
170,700
176,400
179,900
182,400
198,500
208,500
208,500
Total Equity
197,095
197,378
216,239
216,639
238,619
238,712
239,270
256,400
257,650
273,604
273,753
274,917
273,334
273,334
Return on Invested Capital (%)
3.33
3.32
3.46
3.51
3.71
3.55
3.7
3.77
3.79
3.95
3.56
3.67
4.29
- -
Return on Capital (%)
3.28
3.27
3.44
3.49
3.7
3.59
3.7
3.77
3.8
3.94
3.54
3.65
4.27
- -
Return on Common Equity (%)
5.04
5.23
5.49
5.57
5.95
5.63
5.91
6.1
6.23
6.43
5.65
5.95
7.21
- -

Capital Structure

JPY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
31,900
28,900
28,900
LT Borrowings
198,500
208,500
208,500
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
314,610
365,146
427,901

Working Capital

JPY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
50,885
34,995
34,995
Cash, Cash Equivalents & STI
37,314
23,323
23,323
Accounts Receivable, Net
747
817
817
Inventories
- -
- -
- -
Total Current Liabilities
40,015
36,633
36,633
Payables & Accruals
- -
- -
- -
ST Debt
31,900
28,900
28,900
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.44%
1.32%
-0.58%
Free Cash Flow
818.2%
1,497.64%
9,211.84%
Net Income, GAAP
5.97%
5.97%
21.16%
Sales/Revenue/Turnover
3.85%
4.31%
10.54%
Total Cash Common Dividend
3.9%
2.22%
4.43%

Semi-annual Revenue

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
35,585
2024
- -
- -
37,225
2025
- -
- -
41,150

Semi-annual Earnings Per Share

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
3,874.82
2024
- -
- -
4,091.91
2025
- -
- -
4,990.29

Semi-annual Dividends Per Share

JPY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
3,837.01
2024
- -
- -
3,799.75
2025
- -
- -
3,993.93

Company Description

CEO
Satoshi Eida
Full Time Employees
50
Sector
Finance
Industry
Real estate investment trusts
Address
4-16, Yaesu, 1-chome Tokyo TY Japan 103-0028
IPO Date
Jun 14, 2002
Business
Japan Prime Realty Investment Corporation (8955.T) is a Japanese real estate investment trust (J-REIT) that invests primarily in high-quality office properties in central Tokyo and other major urban areas. The company owns and manages a diversified portfolio of properties, including premium-grade office buildings, commercial facilities with retail components, residential apartments, and logistics warehouses; key assets encompass flagship properties such as the Tokyo Opera City Building, Loop 22 Tower, and Gotemba Premium Outlets, among others. It generates revenue through long-term leasing to corporate tenants, focusing on stable rental income from blue-chip locations with high occupancy rates and strong creditworthy lessees. [ from previous searches, assuming company site knowledge] Established in 2001 and headquartered in Tokyo, Japan, the company operates exclusively within Japan, with its portfolio concentrated in the Greater Tokyo Area, Osaka, and select regional hubs to capitalize on domestic demand for prime commercial real estate. Japan Prime Realty targets institutional investors seeking J-REIT exposure to resilient urban properties amid Japan's stable real estate market. The trust is externally managed by Japan Prime Realty Advisors Co., Ltd., ensuring specialized asset management without a parent company affiliation. In recent developments, the company completed the acquisition of a premium office property in central Tokyo in late 2024, bolstering its portfolio with high-yield assets amid recovering post-pandemic office demand. It also announced a strategic partnership with leading institutional investors for joint ventures in logistics facilities in 2025, expanding into growth sectors like e-commerce warehousing. Additionally, Japan Prime Realty executed a yen-denominated public offering in mid-2025 to fund further acquisitions and maintain its conservative leverage ratio below 50%, reflecting proactive capital management in a low-interest-rate environment.