Watt Mann Co., Ltd.

    Watt Mann Co., Ltd.

    TTSE:9927
    963.00
    JPY
    0.00
    (0.00%)
    25.69P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    335.29
    313.89
    331.03
    358.64
    379.03
    406.01
    398.43
    420.86
    415.48
    621.29
    848.13
    897.45
    958.17
    459.75
    Basic EPS, GAAP
    10.49
    -37.97
    4.19
    -1.31
    -9.7
    19.5
    19.93
    29.29
    23.71
    30.31
    40.67
    52.57
    39.45
    31.57
    Free Cash Flow per Basic Share
    35.68
    -53.21
    3.9
    -23.44
    -8.47
    33.23
    22.39
    40.61
    19.65
    14.78
    61.35
    36.49
    32
    - -
    Dividend per Share
    2.48
    2.49
    2.5
    2.49
    2.36
    2.62
    2.49
    3.73
    7.48
    7.53
    10
    14.98
    19.98
    - -
    Book Value per Share
    285.77
    246.39
    247.85
    242.47
    230.93
    247.96
    265.37
    290.95
    307.24
    293.03
    327.37
    368.24
    390.6
    371.8
    Tangible Book Value per Share
    283.09
    244.08
    245.09
    238.09
    225.97
    244.66
    262.17
    288.49
    305.71
    260.27
    297.89
    341.78
    365.91
    346.72
    Basic Weighted Avg Shares
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9
    9
    Sales/Revenue/Turnover
    2,934
    2,746
    2,896
    3,138
    3,316
    3,550
    3,484
    3,682
    3,635
    5,409
    7,420
    7,852
    8,383
    4,022
    Operating Margin (%)
    20.19
    22.54
    18.79
    18.53
    0.04
    5.21
    6.11
    8.43
    7.41
    4.98
    6.86
    8.27
    6.96
    9.14
    Depreciation Expense
    83
    80
    93
    97
    124
    99
    87
    77
    66
    80
    84
    79
    82
    - -
    Net Income, GAAP
    92
    -332
    37
    -11
    -85
    170
    174
    256
    207
    264
    356
    460
    345
    276
    Effective Tax Rate (%)
    47.52
    - -
    37.57
    182.63
    - -
    13.87
    16.41
    15.28
    12.25
    2.44
    32.45
    32.84
    36.04
    30.68
    Profit Margin (%)
    3.13
    -12.1
    1.27
    -0.37
    -2.56
    4.8
    5
    6.96
    5.71
    4.88
    4.79
    5.86
    4.12
    6.87
    Working Capital
    1,040
    915
    896
    800
    1,276
    1,423
    1,525
    1,678
    1,845
    1,713
    1,997
    2,178
    2,270
    2,166
    LT Debt
    149
    127
    80
    113
    565
    481
    360
    236
    271
    554
    434
    326
    234
    270
    Total Equity
    2,501
    2,156
    2,169
    2,121
    2,020
    2,169
    2,322
    2,553
    2,712
    2,588
    2,887
    3,239
    3,426
    3,265
    Return on Invested Capital (%)
    10.27
    - -
    14.39
    -20.24
    - -
    5.67
    6.21
    8.95
    7.59
    7.92
    9.63
    11.38
    9.32
    6.8
    Return on Capital (%)
    3.26
    - -
    1.66
    -0.58
    - -
    6.37
    6.37
    9.08
    6.95
    8.23
    10.46
    12.76
    9.17
    7.68
    Return on Common Equity (%)
    3.77
    -14.27
    1.69
    -0.53
    -4.1
    8.14
    7.76
    10.53
    7.93
    10.05
    13.11
    15.11
    10.4
    8.93

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    ST Debt
    188
    - -
    193
    LT Borrowings
    326
    - -
    270
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    9
    9
    9
    Market Capitalization
    6,221
    6,990
    7,095

    Working Capital

    JPY

    •

    in mil. unless spec.
    Mar'24
    Jun'25
    Sep'25
    Total Current Assets
    3,455
    - -
    3,392
    Cash, Cash Equivalents & STI
    1,876
    - -
    1,732
    Accounts Receivable, Net
    253
    - -
    228
    Inventories
    1,204
    - -
    1,270
    Total Current Liabilities
    1,277
    - -
    1,226
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    188
    - -
    193
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    4.86%
    6.24%
    5.78%
    Free Cash Flow
    -102.03%
    37.49%
    -12.29%
    Net Income, GAAP
    30.4%
    9.46%
    -24.96%
    Sales/Revenue/Turnover
    12.22%
    19.46%
    6.77%
    Total Cash Common Dividend
    26.78%
    43.49%
    33.38%

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    1,949
    1,881
    1,971
    2,051
    7,852
    2025
    - -
    - -
    - -
    - -
    8,383
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    10.79
    - -
    - -
    - -
    52.57
    2025
    - -
    - -
    - -
    - -
    39.45
    2026
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    14.98
    2025
    - -
    - -
    - -
    - -
    19.98
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business