Brookfield Office Properties Inc. Cum Pref Shs AAA Series AA

Brookfield Office Properties Inc. Cum Pref Shs AAA Series AA

24.40
CAD
+0.04
(+0.16%)
2003 Y
2004 Y
2005 Y
2006 Y
2007 Y
2008 Y
2009 Y
2010 Y
2011 Y
2012 Y
2013 Y
2014 Y
2015 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
5.68
4.63
5.47
6.96
7.72
8.6
9.02
15.83
18.03
19.98
21.3
24.72
27.27
27.38
Tangible Book Value per Share
5.68
4.63
5.11
4.79
5.79
6.97
7.99
15.83
18.03
19.98
21.3
24.72
27.27
27.38
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
1,363
1,200
1,529
1,911
2,842
2,773
2,676
1,216
1,677
2,195
2,304
2,372
2,170
2,119
Operating Margin (%)
142.04
44.31
39.76
30.82
31.74
31.09
32.66
49.1
51.58
53.62
51.09
48.44
45.67
45.12
Depreciation Expense
79
121
168
284
534
555
502
12
10
15
19
18
17
17
Net Income, GAAP
279
115
164
135
240
700
317
1,552
1,690
1,287
1,091
2,614
2,153
1,679
Effective Tax Rate (%)
26.77
32.4
- -
- -
- -
- -
- -
- -
14.53
15.35
14.31
18.86
- -
41.65
Profit Margin (%)
20.47
9.57
10.73
7.06
8.44
25.24
11.85
127.63
100.78
58.63
47.35
110.2
99.22
79.24
Working Capital
- -
201
-62
810
68
-50
1,129
68
-588
-1,802
-2,127
-1,132
-4,340
-3,486
LT Debt
4,537
3,955
5,216
11,185
12,125
11,505
11,319
1,922
9,993
10,380
11,747
12,505
9,442
10,910
Total Equity
2,997
1,701
2,002
3,112
3,380
3,690
5,401
10,070
11,679
12,964
13,818
15,536
16,674
16,688
Return on Invested Capital (%)
19.06
5.45
- -
5.42
5.91
- -
- -
- -
4.08
4.19
3.81
3.25
- -
- -
Return on Capital (%)
4.03
4.64
- -
5.92
6.75
- -
- -
- -
10.74
7.05
5.76
11.02
- -
14.01
Return on Common Equity (%)
12.67
4.08
9.32
5.7
8.22
21.88
8.04
24.87
19.84
13.43
10.45
22.95
17.08
13.18

Capital Structure

USD

•

in mil. unless spec.
Sep'15
Dec'15
Mar'16
ST Debt
4,820
3,938
3,060
LT Borrowings
10,504
9,442
10,910
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
1,543
1,543
1,543
Shares Outstanding
485
485
485
Market Capitalization
- -
- -
- -

Working Capital

USD

•

in mil. unless spec.
Sep'15
Dec'15
Mar'16
Total Current Assets
1,423
1,465
1,381
Cash, Cash Equivalents & STI
344
395
565
Accounts Receivable, Net
307
280
200
Inventories
- -
- -
- -
Total Current Liabilities
6,355
5,805
4,867
Payables & Accruals
1,232
1,257
1,225
ST Debt
4,820
3,938
3,060
Deferred Revenue
- -
- -
- -

Growth Rates

USD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
25.94%
10.66%
7.32%
Free Cash Flow
10.58%
-0.67%
-100.72%
Net Income, GAAP
67.84%
18.35%
-17.64%
Sales/Revenue/Turnover
8.14%
13.64%
-8.52%
Total Cash Common Dividend
12.72%
10.53%
-21.47%

Quarterly Revenue

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2014
582
597
593
600
2,372
2015
557
549
531
533
2,170
2016
506
- -
- -
- -
- -

Quarterly Earnings Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2014
- -
- -
- -
- -
- -
2015
- -
- -
- -
- -
- -
2016
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

USD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2014
- -
- -
- -
- -
- -
2015
- -
- -
- -
- -
- -
2016
- -
- -
- -
- -
- -

Company Description

CEO
Michelle Louise Campbell
Full Time Employees
1,899
Sector
Finance
Industry
Real estate development
Address
Brookfield Place Toronto ON Canada M5J 2T3
IPO Date
Oct 23, 2014
Business
Brookfield Office Properties, Inc. owns, develops, and manages commercial properties. The company was founded on September 5, 1978 and is headquartered in Toronto, Canada.