Flow Beverage Corp.

    Flow Beverage Corp.

    TTSX:FLOW
    - -
    CAD
    - -
    - -
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    - -
    - -
    - -
    - -
    0.38
    0.96
    0.87
    0.84
    0.65
    0.58
    Basic EPS, GAAP
    - -
    - -
    - -
    - -
    -0.8
    -1.4
    -0.88
    -0.77
    -0.54
    -0.43
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    -0.64
    -0.81
    -0.63
    -0.46
    -0.16
    -0.04
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    - -
    - -
    - -
    - -
    - -
    -2.46
    -2.75
    -3.35
    -3.1
    -2.93
    Tangible Book Value per Share
    - -
    - -
    - -
    - -
    0.14
    1.54
    0.6
    -0.11
    -0.5
    -0.66
    Basic Weighted Avg Shares
    60
    60
    60
    60
    60
    45
    54
    56
    70
    81
    Sales/Revenue/Turnover
    - -
    - -
    - -
    - -
    23
    43
    47
    47
    46
    47
    Operating Margin (%)
    - -
    - -
    - -
    - -
    -172.11
    -117.53
    -86.13
    -82.16
    -55.72
    -35.16
    Depreciation Expense
    - -
    - -
    - -
    - -
    4
    5
    6
    2
    5
    4
    Net Income, GAAP
    - -
    - -
    - -
    - -
    -48
    -62
    -48
    -43
    -38
    -35
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Profit Margin (%)
    - -
    - -
    - -
    - -
    -209.69
    -145.8
    -101.25
    -92.07
    -83.28
    -73.75
    Working Capital
    - -
    - -
    - -
    - -
    2
    35
    28
    16
    -26
    -65
    LT Debt
    - -
    - -
    - -
    - -
    46
    26
    15
    27
    53
    37
    Total Equity
    - -
    - -
    - -
    - -
    10
    70
    33
    -6
    -35
    -52
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    - -
    -68.66
    -147.74
    - -
    - -
    - -
    - -
    - -
    - -
    - -

    Capital Structure

    CAD

    •

    in mil. unless spec.
    Oct'24
    Jan'25
    Apr'25
    ST Debt
    28
    35
    54
    LT Borrowings
    25
    15
    3
    LT Finance Leases
    28
    35
    34
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    81
    84
    87
    Market Capitalization
    11
    11
    6

    Working Capital

    CAD

    •

    in mil. unless spec.
    Oct'24
    Jan'25
    Apr'25
    Total Current Assets
    34
    22
    20
    Cash, Cash Equivalents & STI
    9
    1
    1
    Accounts Receivable, Net
    4
    6
    5
    Inventories
    7
    7
    6
    Total Current Liabilities
    59
    65
    85
    Payables & Accruals
    27
    26
    26
    ST Debt
    28
    35
    54
    Deferred Revenue
    4
    4
    4

    Growth Rates

    CAD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    - -
    -2,693.21%
    509.88%
    Free Cash Flow
    - -
    24,211.83%
    -56.53%
    Net Income, GAAP
    - -
    10,153.99%
    -10.99%
    Sales/Revenue/Turnover
    - -
    - -
    -1.6%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    10
    14
    13
    9
    47
    2024
    8
    12
    14
    12
    46
    2025
    11
    10
    - -
    - -
    - -

    Quarterly Earnings Per Share

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -0.14
    -0.18
    -0.26
    - -
    -0.77
    2024
    -0.27
    -0.1
    -0.1
    - -
    -0.54
    2025
    -0.1
    -0.12
    - -
    - -
    - -

    Quarterly Dividends Per Share

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business