Glacier Media Inc.

Glacier Media Inc.

0.37
CAD
0.00
(0.00%)
0.17EPS
2.34P/E
45.90MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.94
2.78
2.48
2
1.74
1.72
1.58
1.21
1.26
1.33
1.18
1.08
1.05
1.01
Basic EPS, GAAP
-0.73
- -
-1.72
0.01
-0.01
0.01
0.29
-0.12
-0.04
-0.22
-0.76
-0.19
0.05
0.15
Free Cash Flow per Basic Share
0.25
0.24
0.09
0.07
0.06
-0.01
-0.05
0.17
0.03
0.02
-0.08
- -
-0.01
0.04
Dividend per Share
0.06
0.08
0.06
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.09
2.99
1.28
1.21
1.21
1.2
1.41
1.36
1.34
1.14
0.43
0.26
0.32
0.35
Tangible Book Value per Share
0.05
0.33
0.32
0.5
0.6
0.52
0.72
0.71
0.76
0.65
0.05
0.02
0.13
0.17
Basic Weighted Avg Shares
89
89
89
99
110
110
117
125
131
133
131
131
131
131
Sales/Revenue/Turnover
262
248
221
199
191
188
185
151
165
176
155
142
138
132
Operating Margin (%)
8.03
6.59
1.69
3.63
2.35
-0.55
-3.13
7.13
3.11
-5.32
-10.35
-1.07
-1.07
2.09
Depreciation Expense
14
13
13
11
12
11
14
12
13
12
12
11
9
9
Net Income, GAAP
-65
- -
-153
1
-1
1
34
-15
-5
-30
-99
-24
6
20
Effective Tax Rate (%)
- -
5.68
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-24.74
-0.1
-69.24
0.71
-0.61
0.35
18.53
-9.89
-2.97
-16.79
-64.06
-17.22
4.67
14.79
Working Capital
9
25
2
5
4
- -
3
7
16
12
-7
-8
-6
-4
LT Debt
95
73
68
49
39
39
27
9
15
14
5
10
10
10
Total Equity
333
324
137
152
152
151
198
192
196
167
65
38
50
54
Return on Invested Capital (%)
- -
1.27
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-0.07
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-20.57
-0.09
-78.35
1.14
-0.87
0.49
22.17
-8.61
-2.79
-17.94
-96.03
-54.15
16.75
54.39

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
2
2
LT Borrowings
6
6
6
LT Finance Leases
4
5
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
131
131
131
Market Capitalization
33
43
46

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
30
30
33
Cash, Cash Equivalents & STI
6
8
10
Accounts Receivable, Net
17
19
19
Inventories
- -
- -
- -
Total Current Liabilities
36
34
36
Payables & Accruals
23
23
22
ST Debt
2
2
2
Deferred Revenue
9
9
12

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.61%
-16.99%
29.89%
Free Cash Flow
21.3%
3.71%
692.2%
Net Income, GAAP
502.65%
94.48%
-126.25%
Sales/Revenue/Turnover
-4.3%
-1.55%
-3.13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
35
34
40
33
142
2025
32
33
40
32
138
2026
30
30
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.03
- -
-0.13
-0.19
2025
-0.03
-0.04
0.05
0.07
0.05
2026
-0.01
0.04
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Mark Melville
Full Time Employees
679
Sector
Commercial services
Industry
Commercial printing/Forms
Address
2188 Yukon Street Vancouver BC Canada V5Y 3P1
IPO Date
Aug 24, 2000
Business
Glacier Media Inc. (TSX: GVC) operates as a diversified information and marketing solutions provider focused on data analytics intelligence and content marketing services across multiple sectors in Canada and the United States. The company delivers environmental risk and compliance solutions through ERIS, which supplies environmental risk data products software and workflow tools for commercial real estate due diligence serving consultants brokers financial institutions and insurers; STP ComplianceEHS offering cloud-based audit guides compliance protocols reporting utilities and regulatory databases for environmental health safety and transportation requirements licensed globally including to Fortune 500 companies; agricultural information via Glacier FarmMedia encompassing digital print media listings publications weather commodities subscriptions events like Ag in Motion and Canada's Outdoor Farm Show and established brands such as Western Producer Alberta Farmer Express Manitoba Co-Operator Le Bulletin and AgDealer; mining data intelligence and career services through brands including Mining Intelligence CostMine Edumine and Careermine with operations in Vancouver and Spokane; consumer digital information and services via Lodestar Media featuring local news platforms like Castanet Vancouver Is Awesome Village Media North Shore News and community newspapers including Whistler Pique Sunshine Coast Reporter and Delta Optimist alongside digital marketing website design social media management programmatic advertising content marketing brand videos and SEO; real estate technology through REW providing residential listings property insights lead generation advertising subscriptions and agent directories primarily in British Columbia with expansion into Alberta; and business intelligence via BIV for Vancouver decision-makers plus multicultural marketing from Eastward Media targeting Chinese audiences. Founded in 1988 and headquartered in Vancouver British Columbia Glacier Media conducts primary operations in Canada with additional presence in the United States United Kingdom and international markets through licensed services and is a subsidiary of Madison Venture Corporation. Recent developments include the sale of SaskToday.ca and related Saskatchewan online news properties to Harvard Media establishing a long-term partnership for content delivery technological innovation and digital advertising effective in 2025; a representation agreement with AdCanada Media for its newspapers starting March 1 2025 to enhance advertising solutions; and the divestiture of Prince George Citizen Limited Partnership to Cameron Stolz contributing to portfolio optimization and focus on core growth sectors.

Company News