MAG Silver Corp.

    MAG Silver Corp.

    TTSX:MAG
    - -
    CAD
    - -
    - -
    21.23P/E
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Basic EPS, GAAP
    -0.22
    -0.49
    -0.25
    -0.24
    -0.71
    -0.08
    -0.07
    -0.05
    -0.08
    0.06
    0.18
    0.47
    0.75
    1
    Free Cash Flow per Basic Share
    -0.11
    -0.11
    -0.13
    -0.07
    -0.06
    -0.05
    -0.05
    -0.04
    -0.07
    -0.07
    -0.09
    -0.09
    -0.1
    -0.08
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.38
    Book Value per Share
    1.96
    1.39
    2.26
    1.93
    2.02
    2.48
    2.29
    2.3
    3.17
    3.65
    3.88
    4.73
    5.5
    5.75
    Tangible Book Value per Share
    2.26
    1.69
    2.58
    2.23
    2.24
    2.71
    2.5
    2.5
    3.48
    3.86
    4.08
    4.94
    5.73
    5.98
    Basic Weighted Avg Shares
    57
    60
    64
    69
    78
    81
    86
    86
    91
    95
    98
    102
    103
    103
    Sales/Revenue/Turnover
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Operating Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1
    1
    Net Income, GAAP
    -12
    -29
    -16
    -17
    -56
    -6
    -6
    -4
    -7
    6
    18
    49
    78
    103
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    2.06
    10.28
    6.08
    5.52
    Profit Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Working Capital
    40
    26
    87
    75
    139
    160
    129
    72
    95
    58
    29
    67
    160
    170
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    2
    2
    Total Equity
    129
    101
    165
    154
    176
    220
    214
    215
    317
    368
    402
    507
    591
    618
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -3.19
    -2.8
    -2.63
    -3.37
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    4.83
    11.24
    14.87
    18.57
    Return on Common Equity (%)
    -12.53
    -30.05
    -14.12
    -12.1
    -38.22
    -3.61
    -2.92
    -2.24
    -2.91
    1.89
    4.84
    11.22
    14.78
    18.5

    Capital Structure

    USD

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    2
    2
    2
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    103
    103
    104
    Market Capitalization
    1,399
    1,552
    2,196

    Working Capital

    USD

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    164
    159
    174
    Cash, Cash Equivalents & STI
    162
    156
    172
    Accounts Receivable, Net
    - -
    - -
    - -
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    4
    22
    4
    Payables & Accruals
    3
    21
    4
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    14.56%
    23.06%
    16.69%
    Free Cash Flow
    5.84%
    25.47%
    11.76%
    Net Income, GAAP
    41.73%
    60.79%
    59.85%
    Sales/Revenue/Turnover
    - -
    - -
    - -
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    0.05
    0.19
    0.09
    - -
    0.47
    2024
    0.14
    0.21
    0.22
    - -
    0.75
    2025
    0.28
    0.32
    - -
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    0.38
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business

    Company News

    • Corporate Update

    • Black Pine Resources Announces Closing of Qualifying Transaction

    • America Just Classified Silver as a Critical Mineral. The Company Sitting on 36 Million Ounces in Nevada Is About to Start Drilling.