Cornish Metals Inc.

    Cornish Metals Inc.

    TTSXV:CUSN
    - -
    CAD
    - -
    - -
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Basic EPS, GAAP
    -0.23
    -1.32
    -0.32
    -0.01
    -0.06
    -0.03
    -0.03
    - -
    -0.05
    -0.01
    -0.01
    - -
    - -
    -0.01
    Free Cash Flow per Basic Share
    -0.38
    -0.14
    -0.02
    -0.01
    -0.03
    -0.11
    -0.05
    -0.08
    -0.03
    -0.02
    -0.03
    -0.03
    -0.06
    -0.04
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    1.25
    -0.05
    -0.38
    -0.38
    -1.74
    0.01
    0.01
    0.09
    0.03
    0.04
    0.07
    0.19
    0.16
    0.17
    Tangible Book Value per Share
    1.78
    0.4
    0.08
    0.07
    0.07
    0.15
    0.1
    0.09
    0.08
    0.06
    0.08
    0.2
    0.18
    0.18
    Basic Weighted Avg Shares
    8
    9
    9
    9
    18
    40
    67
    83
    87
    135
    268
    456
    535
    1,057
    Sales/Revenue/Turnover
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Operating Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Depreciation Expense
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Net Income, GAAP
    -2
    -12
    -3
    - -
    -1
    -1
    -2
    - -
    -5
    -2
    -3
    -1
    -1
    -12
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Profit Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Working Capital
    - -
    - -
    - -
    - -
    - -
    2
    8
    4
    1
    1
    2
    57
    -1
    58
    LT Debt
    - -
    - -
    - -
    - -
    - -
    1
    5
    6
    5
    6
    - -
    - -
    - -
    - -
    Total Equity
    15
    4
    1
    1
    1
    8
    8
    9
    7
    8
    21
    90
    96
    192
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -14.25
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    8.3
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    - -
    - -
    - -
    - -
    - -
    - -
    -325.56
    7.86
    -86.95
    -39.76
    -24.99
    -2.28
    -1.23
    -9.19

    Capital Structure

    CAD

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    1,252
    1,252
    1,254
    Market Capitalization
    81
    123
    148

    Working Capital

    CAD

    •

    in mil. unless spec.
    Mar'25
    Jun'25
    Sep'25
    Total Current Assets
    96
    82
    65
    Cash, Cash Equivalents & STI
    92
    77
    62
    Accounts Receivable, Net
    3
    4
    2
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    6
    7
    6
    Payables & Accruals
    6
    7
    6
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    CAD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    112.95%
    97.9%
    6.06%
    Free Cash Flow
    160.89%
    65.58%
    142.66%
    Net Income, GAAP
    54.33%
    -310.41%
    -12.49%
    Sales/Revenue/Turnover
    - -
    - -
    - -
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    0.01
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business

    Company News

    • Cornish Metals (LON:CUSN) Shares Up 1.4% – Here’s Why

    • Cornish Metals Files Technical Report for the South Crofty Tin Project Updated PEA on Sedar+