EMX Royalty Corporation

    EMX Royalty Corporation

    TTSXV:EMX
    - -
    CAD
    - -
    - -
    57.37P/E
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    0.03
    0.04
    0.03
    0.02
    0.02
    0.03
    0.02
    0.01
    0.01
    0.03
    0.06
    0.18
    0.21
    0.24
    Basic EPS, GAAP
    -0.35
    -0.18
    -0.21
    -0.07
    -0.03
    -0.08
    0.57
    -0.13
    -0.06
    -0.27
    0.03
    -0.04
    -0.03
    0.04
    Free Cash Flow per Basic Share
    -0.26
    -0.08
    -0.06
    0.02
    -0.05
    -0.04
    -0.05
    -0.13
    -0.13
    -0.47
    0.14
    0.06
    0.03
    0.06
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    0.98
    0.6
    0.35
    0.22
    0.21
    0.2
    0.77
    0.69
    0.76
    1.04
    1.02
    0.92
    0.86
    0.89
    Tangible Book Value per Share
    1
    0.63
    0.43
    0.36
    0.38
    0.41
    1
    0.92
    0.92
    1.24
    1.13
    1.08
    1.03
    1.05
    Basic Weighted Avg Shares
    60
    73
    73
    73
    74
    78
    80
    82
    84
    89
    109
    111
    113
    111
    Sales/Revenue/Turnover
    2
    3
    2
    1
    2
    2
    2
    1
    1
    3
    7
    20
    24
    27
    Operating Margin (%)
    -981.53
    -247.54
    -386.31
    -502.5
    -371.19
    -272.26
    -687.94
    -988.39
    -1,038.16
    -488.48
    -231.01
    -30.18
    -11.23
    5.73
    Depreciation Expense
    1
    2
    1
    1
    2
    2
    1
    1
    1
    2
    6
    5
    7
    6
    Net Income, GAAP
    -21
    -13
    -15
    -5
    -2
    -6
    46
    -11
    -5
    -24
    3
    -5
    -3
    5
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    59.63
    - -
    843.89
    48.68
    Profit Margin (%)
    -1,193.74
    -450.63
    -776.39
    -427.19
    -120.48
    -258.7
    2,914.97
    -960.39
    -406.43
    -795.01
    48.44
    -22.84
    -13.81
    18.26
    Working Capital
    23
    13
    6
    4
    4
    5
    65
    58
    54
    -11
    32
    -2
    42
    30
    LT Debt
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    37
    - -
    35
    25
    Total Equity
    69
    54
    39
    31
    31
    34
    80
    75
    77
    111
    123
    120
    115
    116
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -3.96
    - -
    13.11
    0.53
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    3.7
    - -
    -23.78
    4.93
    Return on Common Equity (%)
    - -
    -25.73
    -43.8
    -23.81
    -12.63
    -38.04
    118.29
    -17.98
    -7.87
    -30.32
    3.27
    -4.34
    -3.31
    4.9

    Capital Structure

    USD

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    - -
    - -
    - -
    LT Borrowings
    35
    35
    25
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    110
    109
    109
    Market Capitalization
    197
    229
    279

    Working Capital

    USD

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    47
    41
    35
    Cash, Cash Equivalents & STI
    32
    26
    23
    Accounts Receivable, Net
    14
    15
    11
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    5
    5
    4
    Payables & Accruals
    4
    4
    3
    ST Debt
    - -
    - -
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    17.04%
    10.2%
    -4.11%
    Free Cash Flow
    -26.89%
    7.15%
    -51.84%
    Net Income, GAAP
    -96.43%
    -6.64%
    -29.03%
    Sales/Revenue/Turnover
    48.43%
    101.03%
    17.34%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    2
    2
    11
    5
    20
    2024
    6
    5
    6
    7
    24
    2025
    8
    6
    - -
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -0.03
    -0.04
    0.02
    - -
    -0.04
    2024
    -0.02
    -0.04
    0.01
    - -
    -0.03
    2025
    0.01
    0.01
    - -
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Company Profile APIChatGPT
    Address
    Similar Companies
    Business