Logan Energy Corp

Logan Energy Corp

1.29
CAD
-0.03
(-2.27%)
0.06EPS
13.25P/E
580.92MMarket Cap
Nov 18Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.41
0.27
0.23
0.3
0.37
Basic EPS, GAAP
0.13
-0.11
0.01
0.06
0.06
Free Cash Flow per Basic Share
0.19
-0.2
-0.33
-0.17
-0.15
Dividend per Share
- -
- -
- -
- -
- -
Book Value per Share
0.31
0.37
0.46
0.53
0.59
Tangible Book Value per Share
0.31
0.37
0.46
0.53
0.59
Basic Weighted Avg Shares
312
308
485
596
626
Sales/Revenue/Turnover
128
82
114
176
230
Operating Margin (%)
30.57
-39.27
3.64
17.21
26.42
Depreciation Expense
22
24
42
64
75
Net Income, GAAP
39
-34
5
38
40
Effective Tax Rate (%)
- -
- -
38.43
22.38
25.28
Profit Margin (%)
30.82
-41.1
4
21.45
17.26
Working Capital
- -
42
-27
-4
-20
LT Debt
- -
- -
1
79
120
Total Equity
96
174
275
318
406
Return on Invested Capital (%)
- -
- -
1.02
8.23
11.09
Return on Capital (%)
- -
- -
2.29
12.8
10.67
Return on Common Equity (%)
- -
-25.04
2.03
12.74
11.32

Capital Structure

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
79
78
120
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
596
692
692
Market Capitalization
506
664
581

Working Capital

CAD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
30
40
43
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
15
18
27
Inventories
- -
- -
- -
Total Current Liabilities
35
95
63
Payables & Accruals
31
69
51
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

CAD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
15.44%
Free Cash Flow
- -
- -
-37.35%
Net Income, GAAP
- -
- -
729.37%
Sales/Revenue/Turnover
- -
- -
54.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
25
27
31
30
114
2025
35
43
50
49
176
2026
48
83
- -
- -
- -

Quarterly Earnings Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.01
- -
0.01
2025
- -
0.03
0.02
0.02
0.06
2026
-0.02
0.04
- -
- -
- -

Quarterly Dividends Per Share

CAD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Richard Francis McHardy
Full Time Employees
53
Sector
Energy minerals
Industry
Integrated oil
Address
355 – 4th Avenue S.W. Calgary AB Canada T2P 0J1
IPO Date
Jul 18, 2023
Business
Logan Energy Corp. (TSXV: LGN) is a growth-oriented Canadian exploration, development and production company focused on crude oil and natural gas properties in the Western Canadian Sedimentary Basin. The company holds interests in high-quality Montney assets in the Simonette and Pouce Coupe areas of northwest Alberta and the Flatrock area of northeastern British Columbia; it also maintains positions in the greater Kaybob Duvernay oil play, including North Simonette, Ante Creek and Two Creeks areas in Alberta. Logan Energy derives its production primarily from light oil, condensate, natural gas liquids and natural gas across these core plays, emphasizing repeatable drilling inventory, infrastructure development and liquids-rich growth opportunities. Founded in 2023 through the spin-out of early-stage Montney assets from Spartan Delta Corp. and formerly known as 2499938 Alberta Ltd., Logan Energy is headquartered in Calgary, Alberta. The company targets compounded annual production growth of 40-50% through organic development, cost discipline and efficient capital allocation, with a focus on accretive inventory in the gas condensate to light oil windows. In late 2024, Logan Energy announced a strategic Montney asset acquisition from a subsidiary of Gran Tierra Energy Inc., augmenting its inventory and supporting pro forma production guidance of 24,000 to 27,000 BOE per day by 2028; the deal included a $35 million bought deal equity offering led by National Bank Financial Inc. and Eight Capital. Recent operational advancements encompass the commissioning of the Pouce Coupe facility in May 2025, the closing of a related facility interest sale, upsized credit facilities, and an expanded 2025 capital budget of $195 million directed toward accelerated development at Pouce Coupe and Simonette, Duvernay progression and infrastructure investments. As of Q3 2025, Logan reported record production and cash flow, with net debt of $101.7 million.