ShaMaran Petroleum Corp.

    ShaMaran Petroleum Corp.

    TTSXV:SNM
    - -
    CAD
    - -
    - -
    8.69P/E
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    2025 Y
    TTM
    Revenue per Share
    - -
    - -
    - -
    - -
    0.01
    0.03
    0.03
    0.02
    0.04
    0.07
    0.03
    0.04
    - -
    0.05
    Basic EPS, GAAP
    - -
    -0.01
    -0.16
    - -
    -0.01
    - -
    -0.01
    -0.06
    0.01
    0.04
    -0.01
    0.03
    - -
    0.02
    Free Cash Flow per Basic Share
    -0.05
    -0.08
    -0.04
    -0.02
    -0.01
    0.01
    - -
    - -
    0.02
    0.03
    - -
    0.03
    - -
    0.01
    Dividend per Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    0.38
    0.37
    0.08
    0.07
    0.07
    0.07
    0.06
    - -
    0.01
    0.06
    0.05
    0.08
    0.09
    0.09
    Tangible Book Value per Share
    0.38
    0.37
    0.08
    0.07
    0.07
    0.07
    0.06
    - -
    0.01
    0.06
    0.05
    0.08
    0.09
    0.09
    Basic Weighted Avg Shares
    872
    872
    1,606
    1,852
    2,289
    2,321
    2,323
    2,327
    2,365
    2,582
    2,821
    2,833
    - -
    2,861
    Sales/Revenue/Turnover
    - -
    - -
    - -
    - -
    18
    70
    70
    57
    102
    177
    83
    109
    155
    157
    Operating Margin (%)
    - -
    - -
    - -
    - -
    -4.91
    32.98
    15.01
    -10.84
    41.29
    50.72
    4.82
    33.19
    31.61
    41.08
    Depreciation Expense
    - -
    - -
    - -
    - -
    8
    28
    26
    23
    26
    47
    26
    41
    50
    44
    Net Income, GAAP
    -3
    -7
    -253
    -9
    -11
    2
    -13
    -144
    13
    115
    -27
    82
    27
    45
    Effective Tax Rate (%)
    - -
    - -
    - -
    - -
    - -
    3.31
    - -
    - -
    0.59
    0.13
    - -
    0.28
    0.4
    0.27
    Profit Margin (%)
    - -
    - -
    - -
    - -
    -65.01
    2.69
    -19.06
    -254.84
    13.08
    65.07
    -32.22
    75.16
    17.32
    28.63
    Working Capital
    132
    42
    20
    3
    -156
    113
    36
    -156
    -78
    148
    41
    55
    83
    76
    LT Debt
    147
    148
    148
    165
    - -
    237
    175
    19
    22
    253
    210
    179
    132
    132
    Total Equity
    329
    322
    130
    137
    152
    154
    142
    4
    19
    164
    139
    223
    250
    264
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    5.95
    - -
    - -
    15
    22.76
    - -
    8.5
    11.69
    15.66
    Return on Capital (%)
    - -
    - -
    - -
    - -
    - -
    5.84
    - -
    - -
    15.27
    38.59
    - -
    25.74
    12.1
    16.81
    Return on Common Equity (%)
    -1
    -2.15
    -111.94
    -6.87
    -7.96
    1.22
    -9.04
    -198.11
    120.54
    126.17
    -17.62
    45.34
    11.34
    18.48

    Capital Structure

    USD

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    ST Debt
    13
    14
    14
    LT Borrowings
    132
    132
    132
    LT Finance Leases
    1
    1
    1
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    2,875
    2,875
    2,879
    Market Capitalization
    568
    503
    393

    Working Capital

    USD

    •

    in mil. unless spec.
    Sep'25
    Dec'25
    Mar'26
    Total Current Assets
    83
    105
    93
    Cash, Cash Equivalents & STI
    55
    41
    36
    Accounts Receivable, Net
    28
    62
    56
    Inventories
    - -
    - -
    - -
    Total Current Liabilities
    19
    22
    17
    Payables & Accruals
    5
    8
    3
    ST Debt
    13
    14
    14
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    USD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    115.86%
    249.15%
    11.91%
    Free Cash Flow
    99.96%
    339.81%
    -32.1%
    Net Income, GAAP
    2.55%
    10.25%
    -67.37%
    Sales/Revenue/Turnover
    - -
    34.73%
    41.57%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    23
    23
    29
    35
    109
    2025
    36
    35
    29
    55
    155
    2026
    38
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    0.03
    - -
    0.03
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    0.01
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    USD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    2026
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business