Allis Electric Co., Ltd.

Allis Electric Co., Ltd.

TTWSE:1514
98.60
TWD
-1.30
(-1.30%)
3.55EPS
33.76P/E
33.32BMarket Cap
Nov 11Next Earn
Allis Electric Co., Ltd.
TWSE:1514
(Taiwan Stock Exchange)

Recent

price

98.60

P/E

ratio

33.76

div

yld

1.65%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
14.27
14.79
15.23
13.77
13.19
13.68
15.09
14.62
16.52
18.61
19.75
21.94
29.78
36.58
32.4
38.26
40.88
Revenue per Share
0.29
0.31
0.43
0.28
0.42
0.45
0.39
0.45
0.83
1.14
1.25
1.4
1.97
2.9
2.92
3.23
3.57
Basic EPS, GAAP
-0.5
-0.65
1.65
-0.74
-0.03
0.72
-2.17
2.16
-0.51
1.21
0.93
-4.37
0.11
-1.29
1.97
1.36
2.57
Free Cash Flow per Basic Share
0.13
0.24
0.27
0.39
0.23
0.35
0.37
0.39
0.39
0.54
0.55
0.59
0.7
0.93
1.54
1.65
1.63
Dividend per Share
9.04
9.73
9.81
9.81
10.2
10.31
10.33
10.38
10.94
11.71
12.6
13.66
14.8
17.9
20.87
22.93
22.81
Book Value per Share
8.97
9.67
9.77
9.78
10.17
10.25
10.24
10.3
10.88
11.67
12.48
13.6
14.76
17.87
20.78
22.79
22.7
Tangible Book Value per Share
251
251
251
251
258
259
259
259
259
259
259
259
259
259
274
276
277
Basic Weighted Avg Shares
3,584
3,714
3,823
3,457
3,403
3,543
3,906
3,784
4,276
4,819
5,114
5,682
7,709
9,483
8,878
10,571
11,323
Sales/Revenue/Turnover
1.98
1.72
3.45
1.93
1.8
2.23
1.46
3.05
4.29
6.81
7.15
6.74
6.6
10.11
10.07
10.23
10.48
Operating Margin (%)
43
36
35
35
34
36
38
40
43
48
50
51
56
55
69
84
89
Depreciation Expense
72
79
108
70
109
116
101
116
216
296
324
362
509
752
801
893
989
Net Income, GAAP
28.49
24.82
24.43
- -
4.29
11.92
12.64
10.21
13.89
9.31
17.79
13.97
11.2
18.13
18.27
20.1
20.59
Effective Tax Rate (%)
2.01
2.12
2.81
2.01
3.19
3.29
2.59
3.06
5.05
6.13
6.33
6.36
6.6
7.93
9.02
8.45
8.74
Profit Margin (%)
1,272
1,145
1,237
1,203
1,282
1,300
1,247
1,241
1,218
1,319
1,558
1,596
1,643
2,933
3,411
4,892
4,723
Working Capital
27
19
12
4
- -
- -
- -
- -
- -
9
72
221
214
754
201
1,247
1,218
LT Debt
2,499
2,615
2,633
2,626
2,732
2,728
2,727
2,740
2,892
3,100
3,327
3,609
3,920
4,735
5,867
6,407
6,371
Total Equity
1.73
1.43
3.29
- -
1.78
2.08
1.38
2.78
3.9
6.4
6.99
6.43
7.16
10.86
9.33
9.65
10.47
Return on Invested Capital (%)
2.6
2.75
3.63
- -
3.47
3.67
3.14
3.36
6.19
7.77
8.25
7.34
8.45
11.19
10.63
10.62
11.68
Return on Capital (%)
3.06
3.2
4.2
2.71
4.14
4.36
3.79
4.32
7.82
10.08
10.29
10.64
13.81
17.76
15.41
14.77
16.42
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,713
1,299
1,330
LT Borrowings
1,242
1,242
1,215
LT Finance Leases
5
4
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
276
276
276
Market Capitalization
26,952
27,493
33,317

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,327
10,201
10,963
Cash, Cash Equivalents & STI
1,833
1,695
1,436
Accounts Receivable, Net
4,610
4,419
4,837
Inventories
2,200
2,263
2,478
Total Current Liabilities
5,435
5,214
6,241
Payables & Accruals
- -
- -
- -
ST Debt
1,713
1,299
1,330
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.15%
14.2%
9.21%
Free Cash Flow
-327.71%
-438.57%
-30.26%
Net Income, GAAP
25.23%
23.63%
11.49%
Sales/Revenue/Turnover
12.14%
16.5%
19.07%
Total Cash Common Dividend
19.48%
28.28%
8.58%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,089
2,216
1,948
2,625
8,878
2025
2,017
2,576
2,812
3,166
10,571
2026
2,526
2,819
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.84
0.72
0.55
0.82
2.92
2025
0.58
0.68
0.87
1.09
3.23
2026
0.72
0.89
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
1.51
1.54
2025
- -
- -
- -
1.64
1.65
2026
- -
- -
- -
- -
- -
Business
Allis Electric Co., Ltd. (1514.TW) develops, manufactures, and sells transformers, switching devices, and electronic power products worldwide; its core offerings include line interactive and online uninterruptible power supply (UPS) systems for IT, data centers, telecommunications, semiconductors, and petrochemical applications; telecom switching mode rectifiers and parallel inverters; grid-connected and self-consumption solar inverters; SCR, rail/metro, and electric forklift battery chargers; transmission and distribution pole line hardware and apparatus such as switches and vacuum breakers; high-voltage metal-clad and gas-insulated switchgears, high- and low-voltage switchgears, motor control centers, control panels, and distribution panels; oil-immersed, cast resin, dry-type, amorphous core, potential, and current transformers; and SEL multifunctional protection relays, alongside engineering services for power station monitoring, SCADA systems, and installation of electrical, mechanical, air-conditioning, environmental, and water drainage projects. The company operates in IT, telecommunications, industrial, wireless, utility, and supervisory control sectors, serving customers including Taiwan Semiconductor Manufacturing Company, Toshiba, and Los Angeles Department of Water and Power, with global reach through subsidiaries and partners such as Impact Power Inc. in the US, AEC International S.r.L. in Italy, PHD Powerhouse in South Africa, Allis Electric (S) Pte Ltd in Singapore, Nissin-Allis Electric Co., Ltd., Le Min Industrial Co., Ltd., and others in Taiwan and China. Founded in 1968 and headquartered at No. 19-11, Sanchong Road, Taipei 11501, Taiwan, Allis Electric maintains factories in Hsinchuang and Yangmei, with approximately 487 to 631 employees. Recent developments include its subsidiary Yishun Development & Investment acquiring property in New Taipei City for NT$9.1 million in November 2025 to support operations; expansion beyond semiconductors into AI and data center markets leveraging high- and low-voltage switchgear expertise as of late 2024; anticipation of critical growth from 2026-2028 driven by Taiwan Power's resilient grid plan and semiconductor power demand; election of Chen Ming-Sheng as director in June 2025; board and committee appointments including Yen-Shin Lai to audit and remuneration committees in 2024; early redemption of domestic convertible bonds in February 2025; and reporting NT$801 million profit for 2024 with Q3 2025 earnings released in November 2025.