China Metal Products Co., Ltd.

China Metal Products Co., Ltd.

TTWSE:1532
21.75
TWD
+0.05
(+0.23%)
1.98EPS
18.64P/E
9.45BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
37.89
43.02
44.41
36.54
37.68
46.94
35.74
34.54
50.35
38.9
46.78
45.95
36.73
38.62
Basic EPS, GAAP
8.12
1.36
2.8
2.6
1.58
4.76
1.32
1.47
3.22
2.14
2.56
3.05
0.98
1.22
Free Cash Flow per Basic Share
-4.09
4.21
7.98
5.45
-2.9
6.67
-3.26
3.78
2.26
1.47
5.59
4.47
3.7
4.01
Dividend per Share
0.96
2.94
1.51
2.1
1.7
1.5
2.7
0.91
1.03
2.11
1.2
1.46
1.74
- -
Book Value per Share
31.64
30.63
31.88
31.13
30.23
33.08
30.86
31.97
33.96
34.18
35.18
36.8
36.21
36.4
Tangible Book Value per Share
30.11
29.09
30.35
29.7
28.99
31.91
29.78
30.91
32.9
33.05
34.04
35.7
35.14
35.3
Basic Weighted Avg Shares
394
394
392
385
385
385
385
380
376
376
377
392
420
419
Sales/Revenue/Turnover
14,915
16,934
17,389
14,079
14,518
18,086
13,770
13,126
18,938
14,630
17,619
18,020
15,411
16,175
Operating Margin (%)
9.74
11.11
12.69
14.39
10.5
13.6
7.55
9.71
9.87
7.19
9.71
11.02
7.26
7.36
Depreciation Expense
871
826
888
837
793
835
1,034
963
971
1,063
1,072
1,080
1,304
1,321
Net Income, GAAP
3,197
535
1,096
1,001
609
1,836
509
557
1,211
805
965
1,195
411
510
Effective Tax Rate (%)
11.42
32.54
16.51
19.09
20.67
16.05
25.49
18.2
7.07
0.04
19.36
16.69
26.18
21.02
Profit Margin (%)
21.43
3.16
6.3
7.11
4.2
10.15
3.69
4.25
6.4
5.5
5.48
6.63
2.67
3.15
Working Capital
10,754
8,848
11,008
11,430
10,978
11,879
11,135
13,605
12,344
11,088
10,177
9,837
10,389
10,933
LT Debt
5,392
3,600
5,332
6,216
8,242
7,963
10,153
12,752
12,185
11,497
10,451
8,742
8,593
9,085
Total Equity
19,497
19,345
19,303
18,254
15,569
16,943
15,742
16,002
16,748
16,685
17,187
19,417
19,285
19,347
Return on Invested Capital (%)
4.04
3.9
5.77
5.35
3.82
6.26
2.22
2.87
4.51
2.55
3.26
3.85
1.93
2.23
Return on Capital (%)
8.75
0.06
1.42
1.27
0.97
4.59
1.6
1.49
2.55
2.18
2.26
2.78
0.91
1.13
Return on Common Equity (%)
29.2
4.36
9
8.24
5.16
15.05
4.13
4.66
9.77
6.28
7.39
8.35
2.7
3.51

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
14,849
14,112
14,369
LT Borrowings
7,787
8,315
8,353
LT Finance Leases
806
774
732
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
416
416
416
Market Capitalization
10,927
8,950
9,449

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
35,100
35,106
36,657
Cash, Cash Equivalents & STI
10,270
9,350
9,935
Accounts Receivable, Net
3,146
3,279
3,447
Inventories
19,832
20,592
21,248
Total Current Liabilities
24,710
24,279
25,724
Payables & Accruals
- -
- -
- -
ST Debt
14,849
14,112
14,369
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.28%
3.92%
-0.68%
Free Cash Flow
-70.28%
35.32%
-11.51%
Net Income, GAAP
15.26%
12.38%
-65.6%
Sales/Revenue/Turnover
0.99%
5.95%
-14.48%
Total Cash Common Dividend
14.72%
25.54%
27.52%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,828
6,731
3,416
3,045
18,020
2025
2,963
3,099
5,996
3,353
15,411
2026
3,204
3,622
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.34
2.29
0.08
-0.52
3.05
2025
-0.26
0.13
0.95
0.16
0.98
2026
-0.09
0.19
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.46
2025
- -
- -
- -
- -
1.74
2026
- -
- -
- -
- -
- -

Company Description

CEO
Fong Tien Chin
Full Time Employees
2,283
Sector
Non-energy minerals
Industry
Steel
Address
4F, No. 85, Section 4 Taipei TPE Taiwan 106
IPO Date
Sep 11, 2000
Website
cmp.com.tw
Business
China Metal Products Co., Ltd. China Metal Products Co., Ltd. (1532.TW) manufactures and sells cast iron products, including gray cast iron and ductile iron components such as automotive engine systems, transmission systems, brake systems, hydraulic systems, compressor parts, farm and industrial wagon parts, and household appliance parts; retails auto parts; and provides after-sales services, management, and consulting. The company operates through three main segments—metal manufacturing, real estate development, and lifestyle innovation—with the latter encompassing hotel operations under the Hotel National and Splendor Hotel Taichung brands, amusement parks like Shangrila Paradise, lifestyle shopping malls including Park Lane by CMP and Park Lane by Splendor, and the CMP Culture and Arts Foundation. Founded in 1972 and headquartered at 4F, No. 85, Section 4, Ren'ai Road, Taipei City, Taiwan, it serves customers in Taiwan, the United States, Japan, China, Europe, South America, and other international markets.