Tsang Yow Industrial Co., Ltd.

Tsang Yow Industrial Co., Ltd.

TTWSE:1568
28.90
TWD
0.00
(0.00%)
1.89EPS
19.75P/E
3.86BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
19.81
22.64
23.1
27.07
32.57
24.27
19.73
17.23
17.9
13.17
11.66
10.25
10.21
10.34
Basic EPS, GAAP
0.93
1.18
1.34
1.78
1.86
0.92
0.27
0.1
0.29
1.62
2.67
1.59
1.36
1.89
Free Cash Flow per Basic Share
2.19
-0.69
1.81
0.62
-0.05
-1.08
1.12
3.03
1.87
3
2.72
0.05
0.59
-0.01
Dividend per Share
0.5
0.52
0.5
- -
- -
0.8
0.65
0.5
0.3
0.3
1.1
1.34
1.2
- -
Book Value per Share
11.84
13.82
14.64
14.91
15.44
15.53
14.98
14.54
14.55
16.01
17.88
18.21
18.42
18.42
Tangible Book Value per Share
11.81
13.77
14.6
14.86
15.38
15.47
14.83
14.42
14.41
15.91
17.83
18.17
18.35
18.36
Basic Weighted Avg Shares
92
99
103
103
103
103
103
102
102
102
102
102
103
103
Sales/Revenue/Turnover
1,815
2,239
2,381
2,791
3,358
2,501
2,023
1,757
1,826
1,348
1,193
1,049
1,052
1,065
Operating Margin (%)
5.82
6.49
8.43
10.03
7.08
4.16
1.36
-1.75
2
14.21
19.51
11.39
16.32
17.8
Depreciation Expense
167
169
188
168
152
173
173
158
149
141
104
85
80
83
Net Income, GAAP
85
117
139
184
192
95
28
10
30
165
274
163
140
195
Effective Tax Rate (%)
22.46
18.8
21.76
25.07
22.57
20.05
- -
- -
15.07
17.14
21.27
23.02
19.14
18.68
Profit Margin (%)
4.71
5.22
5.82
6.59
5.72
3.79
1.38
0.59
1.62
12.27
22.94
15.55
13.34
18.31
Working Capital
645
329
829
662
658
756
655
569
735
701
932
633
581
605
LT Debt
841
368
662
663
830
973
865
723
775
497
264
67
37
28
Total Equity
1,176
1,538
1,632
1,537
1,591
1,594
1,536
1,480
1,489
1,638
1,830
1,900
2,027
2,142
Return on Invested Capital (%)
3.87
5.26
6.65
8.63
7.08
2.9
- -
- -
1.05
6.29
7.76
4.24
6.42
7.16
Return on Capital (%)
5.18
6.15
6.04
7.61
8.03
4.05
- -
- -
1.45
6.99
12.21
7.91
6.93
9.25
Return on Common Equity (%)
8.07
9.32
9.44
12.07
12.29
5.95
1.78
0.68
1.99
10.58
15.78
8.83
7.46
10.55

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
23
92
92
LT Borrowings
37
32
28
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
103
103
103
Market Capitalization
2,325
2,299
3,855

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
895
1,052
1,010
Cash, Cash Equivalents & STI
432
544
479
Accounts Receivable, Net
193
214
246
Inventories
257
274
264
Total Current Liabilities
314
502
406
Payables & Accruals
- -
- -
- -
ST Debt
23
92
92
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.34%
6.57%
6.66%
Free Cash Flow
288.79%
207.27%
1,121.17%
Net Income, GAAP
51.02%
131.45%
-13.94%
Sales/Revenue/Turnover
-6.58%
-9.1%
0.3%
Total Cash Common Dividend
- -
47.76%
-9.8%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
306
260
242
241
1,049
2025
284
258
250
260
1,052
2026
250
305
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.77
0.27
0.28
0.27
1.59
2025
0.53
0.01
0.34
0.48
1.36
2026
0.51
0.56
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.34
2025
- -
- -
- -
- -
1.2
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chi Tse Su
Full Time Employees
586
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
No. 18, Chung Shan Rd. Chiayi CHA Taiwan 62154
IPO Date
Jun 21, 2004
Business
Tsang Yow Industrial Co., Ltd. manufactures and supplies transmission system components and assemblies for automotive, heavy-duty truck, and industrial applications worldwide. Founded in 1985 and headquartered in Min-Hsiung Industrial Park, Chiayi County, Taiwan, the company produces automatic transmission hard parts, torque converter parts, viscous coupling components, off-highway machinery parts, heavy truck clutch parts including covers, and gear boxes; it serves markets in the Americas, Asia, and Europe through domestic sales and exports. The company operates subsidiaries in China and Southeast Asia, focusing on automotive aftermarket, new energy vehicles, and semiconductor equipment sectors. In recent developments, Tsang Yow completed deployment of Southeast Asian subsidiaries with factory construction and mass production on schedule to mitigate geopolitical risks and establish short-chain supply capabilities; it expanded into semiconductor equipment components and new energy vehicle parts amid vehicle electrification trends. The group reported 2024 consolidated revenue of TWD 1.05 billion, a 12% decline from 2023 due to market slowdowns, with net profit after tax from continuing operations at TWD 161 million.