Airtac International Group

Airtac International Group

TTWSE:1590
1,100.00
TWD
-20.00
(-1.79%)
52.03EPS
25.65P/E
267.00BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
41.92
45.76
48.05
58.64
74.19
81.58
83.12
99.89
132.75
130.36
149.14
153.3
171.65
197.29
Basic EPS, GAAP
9.82
9.67
7.47
10.59
17.85
14.85
14.26
25.34
33.67
30.07
34.83
38.12
42
52.05
Free Cash Flow per Basic Share
-8.48
-6.44
-4.11
-1.01
-18.9
-6.86
9.29
6.58
5.86
-1.84
32.67
40.01
24.21
36.28
Dividend per Share
3.27
5.87
4.47
3.95
5.32
7.08
5
4.77
8.95
13.38
13.44
17.97
20.01
- -
Book Value per Share
48.6
54.1
56.03
58.11
83.42
89.41
95.07
117.57
175.72
194.63
212.95
239.46
262.91
274.08
Tangible Book Value per Share
48.23
53.54
55.44
57.69
83.02
89.01
94.75
117.25
175.46
194.43
212.77
239.31
262.76
273.95
Basic Weighted Avg Shares
174
183
183
181
185
191
191
191
191
200
200
200
200
200
Sales/Revenue/Turnover
7,300
8,379
8,797
10,622
13,718
15,601
15,896
19,103
25,400
26,073
29,827
30,660
34,330
39,459
Operating Margin (%)
30.06
28.51
23.56
25.61
30.19
27.01
25.36
31.34
32.23
29.02
29.68
29.53
30.01
32.75
Depreciation Expense
431
551
647
766
834
1,094
1,386
1,548
1,727
2,161
2,414
2,561
2,578
2,701
Net Income, GAAP
1,710
1,771
1,368
1,919
3,300
2,839
2,726
4,845
6,442
6,013
6,966
7,624
8,400
10,409
Effective Tax Rate (%)
27.1
25.22
25.25
28.79
24.27
25.44
26.37
23.62
23.17
23.15
21.71
20.87
21.09
21.57
Profit Margin (%)
23.43
21.13
15.55
18.06
24.06
18.2
17.15
25.36
25.36
23.06
23.35
24.87
24.47
26.38
Working Capital
1,342
791
321
35
908
72
306
1,910
10,095
8,321
12,001
16,315
20,417
22,478
LT Debt
993
1,900
2,636
2,035
1,600
3,503
4,794
3,732
2,954
122
98
81
67
89
Total Equity
9,044
10,058
10,409
10,752
15,962
17,109
18,190
22,491
35,152
38,933
42,596
47,899
52,587
54,823
Return on Invested Capital (%)
14.22
11.6
8.24
9.36
13.09
10.44
8.56
12.17
15.27
12.17
13.11
13.13
15.06
19.46
Return on Capital (%)
15.56
11.85
7.64
9.29
14.46
10.23
8.59
13.63
16.17
13
13.56
14.29
15.81
20.35
Return on Common Equity (%)
23.73
18.83
13.56
18.36
24.82
17.18
15.46
23.83
22.36
16.24
17.09
16.85
16.72
21.07

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
391
453
606
LT Borrowings
- -
- -
- -
LT Finance Leases
67
65
89
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
200
200
200
Market Capitalization
186,000
198,600
267,000

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
25,047
29,737
33,420
Cash, Cash Equivalents & STI
4,085
7,244
9,844
Accounts Receivable, Net
8,623
9,534
11,420
Inventories
6,292
6,513
6,750
Total Current Liabilities
4,630
10,609
10,942
Payables & Accruals
- -
- -
- -
ST Debt
391
453
606
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.76%
19.74%
9.79%
Free Cash Flow
-62.13%
-406.5%
-39.48%
Net Income, GAAP
23.38%
12.35%
10.18%
Sales/Revenue/Turnover
15.05%
12.95%
11.97%
Total Cash Common Dividend
21.79%
37.86%
11.32%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,206
8,428
7,381
7,646
30,660
2025
8,096
8,953
8,246
9,035
34,330
2026
10,014
12,164
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.15
11.31
8.66
9.01
38.12
2025
9.68
10.19
10.5
11.64
42
2026
13.35
16.55
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
17.97
2025
- -
- -
- -
- -
20.01
2026
- -
- -
- -
- -
- -

Company Description

CEO
Huai Wen Li
Full Time Employees
3,302
Sector
Producer manufacturing
Industry
Industrial machinery
Address
No. 165, wenzhong road Taipei TPE Taiwan 104511
IPO Date
Dec 13, 2010
Website
airtac.com
Business
AirTAC International Group (1590.TW), founded in 1988 and headquartered in Taipei City, Taiwan, manufactures and sells pneumatic control components, actuators, and related accessories worldwide. The company produces a wide range of products including air preparation units such as filters, regulators, and lubricators; control components comprising solenoid valves, fluid control valves, pneumatic control valves, manual and mechanical valves, and coils; actuators encompassing standard cylinders, mini cylinders, compact cylinders, precision slide table cylinders, dual and tri-axial cylinders, rodless magnetic cylinders, rotary cylinders, grippers, and specialized cylinders like welding, clamping, pin, knife, and blocking types; and auxiliary elements such as shock absorbers, speed controllers, quick-connect fittings, stainless steel fittings, PU and PA tubing, flame-resistant tubes, pneumatic indicators, and linear guides. Its products serve industries including automotive, machinery manufacturing, metallurgy, electronics, rail transit, environmental protection, lighting, textiles, ceramics, medical equipment, food, packaging, and automated industrial sectors, with primary manufacturing in Ningbo, China, and sales operations across Asia, Europe, and the Americas. AirTAC generates the majority of its revenue from China and maintains subsidiaries like Guangdong AirTAC Automatic Industrial Co., Ltd. in China and ATC (Italia) S.R.L. in Italy; the company listed on the Taiwan Stock Exchange in 2010 and continues to expand its global production and distribution network without major acquisitions, partnerships, or strategic shifts reported in the last two years.