King Yuan Electronics Co., Ltd.

King Yuan Electronics Co., Ltd.

TTWSE:2449
262.50
TWD
-15.50
(-5.58%)
7.25EPS
44.24P/E
412.68BMarket Cap
Oct 30Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
11.78
13.03
13.8
16.43
15.79
16.22
19.89
22.56
26.29
28.65
18.69
20.92
27.21
31.61
Basic EPS, GAAP
1.46
2.05
1.84
2.44
1.79
1.4
2.37
2.83
4.03
5.32
4.55
6.06
8.58
7.26
Free Cash Flow per Basic Share
1.18
-1.22
0.92
-0.72
3.04
-0.22
-0.63
1.09
-0.22
6.66
5.08
2.81
-14.96
-10.2
Dividend per Share
1.05
1.24
1.73
1.14
1.69
1.71
1.29
1.71
1.9
2.86
3.33
3.05
3.81
- -
Book Value per Share
17.32
18.34
18.32
19.33
19.55
19.06
20.4
22.84
26.63
28.11
30.3
33.72
39.28
48.81
Tangible Book Value per Share
17.25
18.25
18.23
19.31
19.51
18.93
20.34
22.77
26.57
28.08
30.29
33.72
39.27
48.8
Basic Weighted Avg Shares
1,248
1,250
1,241
1,222
1,247
1,283
1,284
1,284
1,284
1,284
1,284
1,284
1,284
1,284
Sales/Revenue/Turnover
14,694
16,278
17,129
20,082
19,687
20,815
25,539
28,959
33,759
36,782
23,992
26,856
34,934
40,590
Operating Margin (%)
15.56
18.01
15.78
18.43
17.61
13.08
15.92
16.07
19.57
24.93
21.93
22.98
25.77
26.86
Depreciation Expense
4,653
4,429
5,126
5,573
6,344
6,726
7,059
8,408
9,212
9,222
9,134
7,324
7,513
9,323
Net Income, GAAP
1,816
2,559
2,282
2,981
2,234
1,795
3,042
3,637
5,175
6,837
5,840
7,779
11,016
9,328
Effective Tax Rate (%)
21.65
17.94
19.88
16.95
23.89
24.93
22.31
19.95
23.65
22.13
18.22
20.28
24.69
20.44
Profit Margin (%)
12.36
15.72
13.32
14.85
11.35
8.63
11.91
12.56
15.33
18.59
24.34
28.97
31.53
22.98
Working Capital
9,907
7,312
4,952
6,199
4,497
7,223
5,990
7,592
7,705
12,095
14,293
27,011
13,000
9,794
LT Debt
10,666
10,889
11,615
14,034
8,650
16,751
20,410
22,532
24,010
24,931
23,042
21,507
32,696
41,168
Total Equity
21,694
22,959
22,357
23,703
25,052
24,520
26,198
29,326
34,878
36,945
40,027
44,711
50,438
62,672
Return on Invested Capital (%)
5.49
6.96
5.94
8.06
6.87
5.15
6.91
7.19
8.64
11.23
6.65
7.49
8.76
10.16
Return on Capital (%)
6
7.81
6.7
8.32
6.27
4.96
7.3
7.69
9.3
11.37
9.54
11.99
14.82
11.6
Return on Common Equity (%)
8.52
11.46
10.07
12.95
9.16
7.25
12.01
13.1
16.3
19.46
15.58
18.93
23.51
17.5

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
449
912
1,013
LT Borrowings
30,275
30,617
33,827
LT Finance Leases
2,421
7,208
7,341
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,284
1,284
1,284
Market Capitalization
302,629
319,136
412,676

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
28,919
28,146
30,508
Cash, Cash Equivalents & STI
17,964
14,442
13,321
Accounts Receivable, Net
7,203
8,544
8,359
Inventories
1,159
1,746
2,582
Total Current Liabilities
15,919
18,477
20,714
Payables & Accruals
- -
- -
- -
ST Debt
449
912
1,013
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.61%
11.54%
12.81%
Free Cash Flow
-490.26%
-801.79%
-631.58%
Net Income, GAAP
20.96%
26.93%
41.6%
Sales/Revenue/Turnover
8.99%
6.56%
30.08%
Total Cash Common Dividend
12.31%
18.84%
25%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,977
6,543
7,039
7,297
26,856
2025
7,315
8,362
9,291
9,966
34,934
2026
10,192
11,142
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.07
1.49
1.93
1.58
6.06
2025
3.34
1.7
1.79
1.75
8.58
2026
1.78
1.94
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.05
2025
- -
- -
- -
- -
3.81
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kao Hsun Chang
Full Time Employees
8,699
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
No. 81, Section 2 Hsinchu TP Taiwan 300046
IPO Date
May 9, 2001
Business
King Yuan Electronics Co., Ltd. engages in the design, manufacturing, processing, packaging, and sale of integrated circuits, burn-in machines, and spare parts. Its services include testing services, technological innovation, equipment r&d capabilities, consumer electronics, logic mixed signal product testing, LCD panel driver, CIS/CCD products, wireless radio frequency component testing, system integration chip testing, micro electromecginical systems testing and testing technical support. The company was founded by Chin Kung Li on May 28, 1987 and is headquartered in Hsinchu, Taiwan.