Mirle Automation Corp.

Mirle Automation Corp.

TTWSE:2464
161.00
TWD
-9.00
(-5.29%)
37.20BMarket Cap
Nov 05Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
33.46
34.84
42.22
45.09
62.81
73.12
63.48
45.21
50.05
54.66
45.07
37.99
32.66
- -
Basic EPS, GAAP
1.76
1.93
2.9
2.48
2.14
4.84
3.46
2.61
2.68
2.61
0.89
0.52
-0.84
- -
Free Cash Flow per Basic Share
4.57
4.22
-1.82
2.45
-0.13
10.51
1.68
3.65
3.53
-10.06
-4.01
4.74
3.46
- -
Dividend per Share
0.93
1.39
1.02
2.24
1.75
1.49
3.27
2.48
1.98
2.18
1.8
0.5
0.35
- -
Book Value per Share
16.23
16.88
18.24
17.84
17.86
20.88
20.66
20.8
21.32
21.94
21.22
25.34
23.94
26.33
Tangible Book Value per Share
16.18
16.84
18.2
17.65
17.65
20.65
20.33
20.32
20.82
21.39
20.72
24.83
23.45
25.64
Basic Weighted Avg Shares
197
197
197
197
197
197
197
197
197
197
196
197
205
206
Sales/Revenue/Turnover
6,592
6,864
8,319
8,884
12,376
14,406
12,507
8,909
9,861
10,769
8,813
7,503
6,681
- -
Operating Margin (%)
5.42
5.61
7.71
6.24
5.62
8.54
6.93
7.51
6.93
3.29
0.84
0.75
-1.43
- -
Depreciation Expense
70
74
87
91
97
123
172
171
180
198
202
177
167
- -
Net Income, GAAP
348
381
571
489
421
954
682
513
528
515
175
103
-172
- -
Effective Tax Rate (%)
10.99
14.63
14.96
9.74
12.85
17.54
19.59
11.14
13.82
12.15
25.11
9.28
- -
- -
Profit Margin (%)
5.27
5.55
6.86
5.51
3.4
6.62
5.45
5.76
5.35
4.78
1.99
1.37
-2.58
- -
Working Capital
2,067
2,056
2,070
2,369
2,038
1,838
1,703
2,581
2,653
1,998
1,854
2,751
1,718
1,837
LT Debt
- -
- -
- -
520
667
110
278
1,316
1,423
1,147
526
1,270
319
182
Total Equity
3,198
3,327
3,594
3,514
3,518
4,115
4,070
4,109
4,214
4,344
4,241
5,248
5,006
5,769
Return on Invested Capital (%)
8.18
8.99
13.59
10.7
10.97
16.9
13.29
10.37
9.72
4.51
0.83
0.77
- -
- -
Return on Capital (%)
9.36
10.57
14.52
10.79
7.98
17.71
13.5
9.41
8.96
7.75
2.67
1.9
- -
- -
Return on Common Equity (%)
11.25
11.68
16.49
13.77
11.97
24.99
16.66
12.57
12.72
12.08
4.12
2.2
-3.4
- -

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,047
1,790
1,764
LT Borrowings
183
103
55
LT Finance Leases
136
130
127
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
206
206
217
Market Capitalization
12,682
13,802
37,201

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
7,568
7,399
8,699
Cash, Cash Equivalents & STI
2,232
1,840
1,590
Accounts Receivable, Net
828
786
1,603
Inventories
1,025
960
1,327
Total Current Liabilities
5,850
5,883
6,862
Payables & Accruals
- -
- -
- -
ST Debt
2,047
1,790
1,764
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.71%
4.48%
-4.62%
Free Cash Flow
-895.75%
-138.58%
-24.46%
Net Income, GAAP
-32.89%
-74.81%
-267.22%
Sales/Revenue/Turnover
-0.35%
-4.82%
-10.95%
Total Cash Common Dividend
5.14%
-25.44%
-26.78%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,431
1,744
2,185
2,143
7,503
2025
1,729
1,636
- -
1,689
6,681
2026
1,865
2,169
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.06
0.07
0.1
0.29
0.52
2025
0.02
-0.6
- -
-0.26
-0.84
2026
0.24
0.42
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.5
2025
- -
- -
- -
- -
0.35
2026
- -
- -
- -
- -
- -

Company Description

CEO
Shih Tung Lin
Full Time Employees
957
Sector
Electronic technology
Industry
Computer peripherals
Address
No. 3, Hsinchu Science Industrial Park Hsinchu KH Taiwan 30076
IPO Date
Sep 17, 2001
Business
Mirle Automation Corporation, established in 1989 and based in Hsinchu, Taiwan, operates as a prominent system integrator and manufacturer of advanced automation solutions globally. The company is dedicated to developing, producing, and selling comprehensive automation systems, crucial components, and related parts utilizing cutting-edge automation technologies. The company’s diverse product portfolio includes a wide array of intelligent automation equipment and software for various industrial applications. It specializes in automated material handling systems, such as clean room transporters for Flat Panel Display (FPD) and semiconductor manufacturing, automated storage and retrieval systems (AS/RS), rail-guided vehicles (RGV), autonomous mobile robots (AMR), and overhead hoist transport (OHT) systems. Mirle also provides robotic application systems tailored for general industrial use, optoelectronic, and semiconductor sectors. Their offerings extend to industrial controllers, including DC servo drives, and industrial PCs (MIPC) used in intelligent control platforms. Beyond hardware, Mirle delivers sophisticated IT and intelligent manufacturing solutions. These encompass smart factory logistics, predictive maintenance (PdM), big data analytics platforms, information security services, and warehouse management systems (WMS). The firm integrates operational technology (OT), information technology (IT), and the Artificial Intelligence of Things (AIoT) to create intelligent manufacturing Cyber-Physical Systems (CPS) and digital twin applications for enhanced decision-making. Mirle Automation serves a broad spectrum of industries including semiconductor, FPD, automotive, IT, machinery, food, solar cell, LED, and touch panel manufacturing. The company has a significant presence not only in Taiwan but also across China, Thailand, Vietnam, and India, providing extensive technical solutions and after-service programs. In recent strategic moves, Mirle Group entered a joint venture in September 2024 to develop robot joint modules, aiming for a leading position in the humanoid robot market by combining core technologies in key components and industrial automation integration. While revenue saw a decrease in 2024, the company continues to focus on intelligent factory systems and comprehensive system integration.