1. Taiwan Stocks

  2. •

    Producer manufacturing

  3. •

    Auto parts: OEM
Yusin Holding Corp.

Yusin Holding Corp.

TTWSE:4557
55.50
TWD
-0.30
(-0.54%)
-4.28EPS
2.30BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
44.97
39.59
41.88
39.11
37.4
44.08
43.39
36.45
48.33
69.42
74.96
93.28
84.87
71.93
Basic EPS, GAAP
5.21
5.36
5.54
6.75
4.97
5.05
5.27
3.51
5.02
11.79
8.78
10.19
-0.67
-4.09
Free Cash Flow per Basic Share
3.19
6.64
4.59
3.8
3.3
-1.31
6.85
1.8
-2.92
17.03
3.77
-7.45
1.16
-18.24
Dividend per Share
- -
- -
0.92
5.25
4.73
4.87
4.61
4.86
3.37
4.38
6.81
6
6.66
- -
Book Value per Share
21.32
27.43
37.05
35.42
34.24
34.04
36.87
35.75
38.51
46.38
46.71
53.92
52.72
52.89
Tangible Book Value per Share
21.26
27.22
36.84
35.28
33.71
33.15
36.35
35.36
38.3
46.24
46.54
53.74
52.58
52.75
Basic Weighted Avg Shares
28
33
34
36
36
36
38
41
41
43
43
42
47
48
Sales/Revenue/Turnover
1,246
1,299
1,415
1,424
1,361
1,567
1,628
1,492
1,998
2,995
3,234
3,915
3,971
3,453
Operating Margin (%)
17.32
16.81
17.41
19.34
16.34
12.65
13.66
13.52
12.04
17.32
15.01
14.34
12.82
8.37
Depreciation Expense
45
46
53
57
58
75
88
96
101
101
133
145
178
189
Net Income, GAAP
144
176
187
246
181
179
198
144
208
508
379
428
-31
-196
Effective Tax Rate (%)
25.56
25.53
26.49
18.71
13.5
17.97
16.81
18.28
16.47
19.67
18.58
21.41
- -
- -
Profit Margin (%)
11.58
13.55
13.22
17.25
13.3
11.45
12.14
9.63
10.39
16.98
11.71
10.92
-0.79
-5.68
Working Capital
154
321
793
753
653
630
900
866
982
1,241
1,151
1,384
968
382
LT Debt
- -
- -
- -
- -
- -
- -
10
7
63
45
52
172
135
226
Total Equity
715
910
1,378
1,292
1,261
1,269
1,545
1,525
1,766
2,055
2,212
2,550
2,764
2,766
Return on Invested Capital (%)
- -
16.03
14.9
16.52
14.85
12.2
11.94
9.17
9.38
16.35
13.09
12.1
- -
- -
Return on Capital (%)
- -
17.53
15.32
18.46
13.65
13.71
13.64
8.73
10.59
21.71
14.13
12.25
- -
- -
Return on Common Equity (%)
- -
22
16.5
18.53
14.31
14.38
14.34
9.66
13.29
27.77
18.86
19.7
-1.29
-7.71

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,758
1,741
1,825
LT Borrowings
78
91
171
LT Finance Leases
57
56
55
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
48
48
48
Market Capitalization
3,751
2,710
2,298

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,685
2,969
3,110
Cash, Cash Equivalents & STI
1,598
1,164
1,092
Accounts Receivable, Net
971
730
860
Inventories
691
703
707
Total Current Liabilities
2,717
2,502
2,728
Payables & Accruals
- -
- -
- -
ST Debt
1,758
1,741
1,825
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.59%
12.7%
8.39%
Free Cash Flow
-234.72%
-292.04%
-117.3%
Net Income, GAAP
5.66%
13.92%
-107.33%
Sales/Revenue/Turnover
12.12%
22.86%
1.42%
Total Cash Common Dividend
- -
14.13%
23.82%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
764
912
1,071
1,168
3,915
2025
1,086
1,035
908
942
3,971
2026
730
872
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.72
2.65
3
2.74
10.19
2025
2.32
1.95
-6.44
1.51
-0.67
2026
0.11
0.73
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6
2025
- -
- -
- -
- -
6.66
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Yao Jen Hsu
Full Time Employees
35
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
No.381, Wufong North Road Chiayi TX Taiwan 600
IPO Date
Oct 12, 2015
Website
yusin.com
Similar Companies
Bosch Limited (NSE:BOSCHLTD)
Sona BLW Precision Forgings Ltd. (NSE:SONACOMS)
Samvardhana Motherson International Limited (NSE:MOTHERSON)
Cummins India Limited (NSE:CUMMINSIND)
Exide Industries Limited (NSE:EXIDEIND)
Sumitomo Electric Industries, Ltd. (TSE:5802)
Business
Yusin Holding Corp. (4557.TW) is a Cayman Islands-incorporated investment holding company principally engaged in the research, development, production and sales of automotive brake system components, with a primary focus on the aftermarket segment and expanding presence in original equipment manufacturing. The company manufactures and sells a comprehensive range of products including brake master cylinders, brake wheel cylinders, clutch master cylinders, clutch slave cylinders, brake calipers, brake pads, vacuum boosters, brake shoes and bicycle brake systems; it also produces related vehicle parts and engages in general investment activities. Yusin Holding serves major automobile brands worldwide and targets aftermarket customers in Asia, North America, Central and South America, Europe and other international markets. Founded in February 2011 and listed on the Taiwan Stock Exchange in October 2015, Yusin Holding maintains its headquarters in Chiayi, Taiwan, with key manufacturing operations through subsidiaries such as Xiamen Yong Yu Machinery Industry Co., Ltd., established in 1992 in Xiamen, China. Principal subsidiaries and affiliates include Yusin Brake Corp. in Taiwan, Xiamen Yong Huang Xing Friction Material Co., Ltd., Yong Yuxing (Xiamen) Technology Co., Ltd., YCS Automotive Parts Sdn Bhd in Malaysia, Wuhu Sanyan Machinery Co., Ltd. in China and Horng Fuu Industrial Co., Ltd., whose equity it acquired in October 2021 to enter the two-wheeler brake systems market for motorcycles and bicycles. Recent developments include strategic supplier nominations from Chinese OEMs such as Beijing Automobile Works Co., Ltd. in January 2021, SAIC Motor in October 2019 and others including Dongfeng Xiaokang, Fujian Xinlongma, Brilliance Xinyuan and Jiangling New Energy Vehicle between 2017 and 2019; the company also expanded through equity acquisitions of Guangzhou Ouhua Ruiri Auto Parts Co., Ltd. in September 2020 and earlier stakes in Wuhu Sanyan and YCS Automotive Parts. In 2020, it established Yong Yuxing (Xiamen) Technology Co., Ltd. to bolster technology capabilities, while continuing active expansion into China's OEM market alongside its established aftermarket leadership, particularly in North America. Revenue from production and sales of brake and clutch master cylinders reached NT$3.92 billion in 2024, reflecting sustained growth.