X-Legend Entertainment Co., Ltd.

X-Legend Entertainment Co., Ltd.

TTWSE:4994
79.50
TWD
-1.10
(-1.36%)
1.43EPS
64.47P/E
6.11BMarket Cap
Oct 30Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
18.17
22.25
18.69
14.51
12.97
15.76
55.92
48.9
43.65
28.02
17.54
23.86
17.85
18.19
Basic EPS, GAAP
4.54
5.3
0.45
-1.63
-4.27
-4.33
7.47
6.52
2.06
0.8
1.69
4.78
1.96
1.43
Free Cash Flow per Basic Share
3.23
4.03
-0.47
-3.08
-2.49
-4.09
13.03
4.45
-4.64
3.7
0.14
1.42
-3.13
1.63
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
22.14
26.39
25.73
23.62
19.3
15.07
21.88
26.89
24.49
22.79
17.64
18.44
15.4
13.09
Tangible Book Value per Share
21.8
25.64
24.82
22.78
18.94
14.85
21.68
26.77
24.39
22.67
17.57
18.38
15.35
12.99
Basic Weighted Avg Shares
66
66
66
66
66
66
66
66
66
66
93
66
66
66
Sales/Revenue/Turnover
1,203
1,474
1,239
964
861
1,046
3,712
3,246
2,898
1,860
1,624
1,584
1,185
1,199
Operating Margin (%)
29.82
30.39
7.35
-13.18
-29.99
-22.85
16.61
17.22
11.58
5.31
8.53
20.43
13.51
9.96
Depreciation Expense
45
32
48
56
59
31
64
118
68
64
60
41
37
41
Net Income, GAAP
300
351
30
-109
-283
-287
496
433
137
53
156
318
130
94
Effective Tax Rate (%)
18.31
26.56
70.32
- -
- -
- -
20.2
21.63
4.24
11.02
4.31
13.68
14.08
14.89
Profit Margin (%)
24.97
23.84
2.4
-11.26
-32.89
-27.48
13.36
13.34
4.71
2.84
9.61
20.05
10.95
7.85
Working Capital
1,447
1,679
1,597
1,419
1,146
899
1,294
1,659
1,481
1,328
1,014
1,078
866
711
LT Debt
- -
- -
- -
- -
- -
- -
2
267
203
100
32
- -
109
91
Total Equity
1,466
1,752
1,708
1,570
1,281
1,003
1,452
1,785
1,625
1,513
1,171
1,224
1,022
869
Return on Invested Capital (%)
21.76
20.13
1.52
- -
- -
- -
38.79
24.08
16.04
4.9
9.03
22.08
11.21
10.15
Return on Capital (%)
22.31
21.82
1.7
- -
- -
- -
39.46
24.2
7.1
3.19
10.85
25.5
10.75
9.66
Return on Common Equity (%)
22.33
21.84
1.72
-6.62
-19.86
-25.17
40.39
26.74
8.01
3.37
11.63
26.52
11.55
10.22

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
36
36
36
LT Borrowings
- -
- -
- -
LT Finance Leases
109
100
91
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
66
66
66
Market Capitalization
6,439
6,413
6,114

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,191
1,220
1,223
Cash, Cash Equivalents & STI
1,052
1,043
1,076
Accounts Receivable, Net
119
157
129
Inventories
- -
- -
- -
Total Current Liabilities
325
322
512
Payables & Accruals
- -
- -
- -
ST Debt
36
36
36
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.09%
-10.08%
-16.48%
Free Cash Flow
-7.86%
-39.29%
-320.96%
Net Income, GAAP
-47.85%
22.01%
-59.13%
Sales/Revenue/Turnover
14.41%
-17.37%
-25.18%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
447
385
400
352
1,584
2025
299
290
306
291
1,185
2026
310
292
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.05
0.47
1.19
1.07
4.78
2025
0.82
0.4
0.49
0.25
1.96
2026
0.42
0.27
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Feng Chi Chang
Full Time Employees
570
Sector
Technology services
Industry
Packaged software
Address
No. 288, Civic Boulevard Taipei TP Taiwan 110
IPO Date
Dec 24, 2010
Business
X-Legend Entertainment Co., Ltd. is a Taiwan-based company principally engaged in the development, publishing, and marketing of massively multiplayer online role-playing games (MMORPGs) and mobile games. The company offers a portfolio of self-developed online games including well-known titles such as Aura Kingdom, Glory Destiny Online, Grand Fantasia, Eden Eternal, Kitsu Saga, and Dragomon Hunter, alongside mobile MMORPGs like Dragonicle: 2024 Fantasy RPG and Aura Kingdom 2 - Evolution. It provides entertainment software products distributed in approximately 14 language versions across domestic and international markets including Taiwan, Hong Kong, Japan, China, North America, Korea, Germany, France, Malaysia, Thailand, Indonesia, Portugal, Spain, Italy, and Russia. In addition to game development and publishing, X-Legend operates in data and software services and engages in intellectual property-related business activities. Founded in 2002 and headquartered in Taipei, Taiwan, X-Legend continues to expand its global footprint through strategic licensing and self-publishing initiatives. Recent major changes include the global beta launch of the mobile MMORPG Tales of Dragon, extending its mobile game lineup and broadening its market reach. The company also relaunched classic MMO titles, such as Glory Destiny Online under the "REBORN" version, and reintroduced Grand Fantasia as "GRAND FANTASIA - ORIGIN," enhancing its flagship game offerings with updated content and promotions to engage users. Financially, X-Legend reported revenues of approximately $42.32 million USD for the trailing twelve months as of late 2025, reflecting sustained operations within the competitive gaming industry. X-Legend’s business strategies focus on maintaining a diverse portfolio of anime-themed MMORPGs and fostering strong licensing relationships internationally, supported by continuous product development and updates to retain active gamer communities. The company operates through subsidiaries and partners worldwide, ensuring a broad geographic presence and diversified revenue streams. Its headquarters in Taipei anchors its innovation and development activities in the Asian gaming market. Recent operational updates also included increased dividend distributions signaling stable financial management and shareholder returns. Overall, X-Legend Entertainment remains a prominent player in the MMORPG and mobile gaming sectors with consistent product launches and renewed versions of established games that reinforce its market position.