1. Taiwan Stocks

  2. •

    Consumer durables

  3. •

    Motor vehicles
KMC (Kuei Meng) International Inc.

KMC (Kuei Meng) International Inc.

TTWSE:5306
87.10
TWD
-0.60
(-0.68%)
6.71EPS
12.12P/E
10.77BMarket Cap
Nov 11Next Earn
KMC (Kuei Meng) International Inc.
TWSE:5306
(Taiwan Stock Exchange)

Recent

price

87.10

P/E

ratio

12.12

div

yld

4.33%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
1.25
2.05
12.02
18.59
24.69
28.55
31.85
40.08
40.13
41.58
48.65
61.52
56.48
37.54
39.36
37.13
39.05
Revenue per Share
-0.44
0.02
2.27
3.44
4.1
5.92
6.8
8.28
7.52
8
12.02
15.94
15.26
5.89
7.27
7.66
7.05
Basic EPS, GAAP
-0.48
0.04
-0.14
4.07
4.64
8.01
7.32
4.03
6.37
9.18
13.33
10.51
17.25
6.43
7.52
6.34
4.4
Free Cash Flow per Basic Share
- -
- -
- -
0.23
1.13
1.39
2.38
3.1
4.29
4.5
4.5
7.2
11.25
7.91
3.1
4.66
3.78
Dividend per Share
4.94
7.84
10.18
13.3
19.46
31.8
33.53
38
40.24
41.89
50.82
51.92
59.7
60.63
66.05
70.53
75.4
Book Value per Share
4.94
7.84
8.58
11
16.2
28.4
26.84
27.17
29.36
29.09
38.41
39.87
47.83
48.93
54.35
58.96
63.89
Tangible Book Value per Share
88
84
113
113
113
118
126
126
126
126
126
126
126
126
126
126
126
Basic Weighted Avg Shares
110
173
1,353
2,092
2,780
3,374
4,013
5,051
5,057
5,240
6,130
7,751
7,116
4,730
4,960
4,678
4,926
Sales/Revenue/Turnover
-48.01
-17.53
19.43
19.25
19.33
22.48
27.25
26.13
24.69
24.1
32.07
33.24
33
19.42
21.89
21.76
21.96
Operating Margin (%)
2
1
41
92
124
181
247
268
319
344
356
347
361
361
390
352
365
Depreciation Expense
-38
2
256
388
462
700
857
1,043
948
1,007
1,515
2,008
1,922
742
917
965
890
Net Income, GAAP
- -
- -
6.68
6.31
16.6
19.74
20.28
18.97
24.71
22.08
23.48
22.8
22.26
27.21
23.37
25.47
24.02
Effective Tax Rate (%)
-35.09
0.93
18.89
18.53
16.62
20.74
21.35
20.65
18.74
19.23
24.71
25.91
27.01
15.68
18.48
20.63
18.06
Profit Margin (%)
389
868
447
639
1,403
1,522
380
1,637
1,905
992
2,903
2,348
2,968
3,584
3,171
2,713
2,213
Working Capital
- -
- -
30
- -
500
750
500
2,020
2,000
1,087
1,843
1,383
1,198
1,540
1,334
1,033
293
LT Debt
435
902
1,168
1,497
2,265
4,007
4,225
4,789
5,071
5,278
6,403
6,542
7,523
7,640
8,322
8,887
9,501
Total Equity
- -
- -
19.68
20.58
17.84
14.61
13.59
13.44
10.61
11.89
18
21.57
18.35
6.29
7.38
6.4
6.85
Return on Invested Capital (%)
- -
- -
20.08
22.18
19
17.52
14.07
13.66
11.43
12.81
18.8
22.87
20.55
7.41
8.66
8.63
7.88
Return on Capital (%)
-8.43
0.24
25.21
29.34
24.57
22.32
20.81
23.14
19.22
19.47
25.93
31.02
27.33
9.79
11.48
11.22
10.25
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,046
2,163
2,828
LT Borrowings
1,031
920
292
LT Finance Leases
2
3
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
126
126
126
Market Capitalization
11,428
10,949
10,773

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
5,845
6,077
6,350
Cash, Cash Equivalents & STI
3,574
3,681
3,825
Accounts Receivable, Net
720
927
992
Inventories
1,249
1,116
1,145
Total Current Liabilities
3,133
3,279
4,137
Payables & Accruals
- -
- -
- -
ST Debt
2,046
2,163
2,828
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.45%
6.88%
6.78%
Free Cash Flow
8.13%
-3.71%
-15.78%
Net Income, GAAP
8.74%
-0.85%
5.29%
Sales/Revenue/Turnover
4.94%
-3.22%
-5.68%
Total Cash Common Dividend
- -
15.22%
50.42%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,102
1,358
1,366
1,134
4,960
2025
1,275
1,255
1,108
1,041
4,678
2026
1,341
1,436
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.21
2.08
2.54
1.45
7.27
2025
3.11
1.44
1.72
1.39
7.66
2026
1.79
2.15
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.04
0.75
0.58
0.72
3.1
2025
1.25
1.53
0.87
1.01
4.66
2026
0.86
1.03
- -
- -
- -
Similar Companies
Tesla, Inc. (NASDAQ:TSLA)
Bajaj Auto Limited (NSE:BAJAJ_AUTO)
NIO Inc. (NYSE:NIO)
Rivian Automotive, Inc. (NASDAQ:RIVN)
Tata Motors Passenger Vehicles Ltd (NSE:TMPV)
Maruti Suzuki India Limited (NSE:MARUTI)
Business
KMC (Kuei Meng) International Inc. manufactures and sells chains and related components for bicycles, motorcycles, automobiles and industrial applications; its core products include bicycle chains and drivetrain systems, motorcycle cam chains, drive chains, transmission kits and sprockets, automobile timing systems, garage door openers and after-sales services for electric bicycles. Founded in 1977 and headquartered in Tainan City, Taiwan, the company operates manufacturing facilities in Taiwan, China, Vietnam and other locations across Asia, with sales reaching over 130 countries in North America, Europe, Southeast Asia and beyond through 11 plants and 16 sales offices. KMC maintains long-term strategic partnerships such as with Shimano Inc. since 1986 for bicycle chain supply, continues to optimize its bicycle chain portfolio by increasing high-end product proportions as outlined in its 2024 annual report, and reports strong financial performance with 2025 third-quarter basic earnings per share of NT$6.27 and October revenue of NT$340 million.