Depo Auto Parts Industrial Co. Ltd.

Depo Auto Parts Industrial Co. Ltd.

TTWSE:6605
134.50
TWD
+2.00
(+1.51%)
16.06EPS
8.39P/E
22.55BMarket Cap
Nov 16Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
82.26
88.72
90.88
95.21
97.17
97.72
94.02
86
97.28
103.57
111.89
121.56
117.07
114.94
Basic EPS, GAAP
8.06
10.07
9.45
7.19
6.04
5.66
3.89
3.56
6.85
10.86
14.29
18.98
13.97
16.2
Free Cash Flow per Basic Share
-6.67
1.27
-1.89
-7.54
-8.44
-3.26
3.6
11.32
10.36
12.3
20.7
18.71
14.16
14.7
Dividend per Share
3
4
4.5
2.5
3
2.5
2.3
1.5
1.4
3
5
6.5
9
- -
Book Value per Share
55.86
62.44
66.98
70.73
73.38
76.35
77.79
79.95
85.25
93.22
102.56
115.08
120.03
121.15
Tangible Book Value per Share
55.61
62.23
66.74
70.45
73.14
75.83
77.34
79.5
84.95
92.86
102.1
114.56
119.24
120.31
Basic Weighted Avg Shares
166
166
166
166
166
166
166
166
166
166
166
166
166
166
Sales/Revenue/Turnover
13,639
14,712
15,069
15,787
16,113
16,203
15,590
14,260
16,131
17,173
18,553
20,156
19,413
19,050
Operating Margin (%)
11.73
13.09
12.96
11.61
11
8.97
7.82
7.2
10.22
12.82
15.84
19.36
16.85
15.62
Depreciation Expense
2,066
2,054
2,161
2,318
2,427
2,615
2,845
2,787
2,727
2,619
2,495
2,373
2,179
2,181
Net Income, GAAP
1,337
1,670
1,566
1,192
1,002
938
644
590
1,136
1,800
2,369
3,148
2,317
2,686
Effective Tax Rate (%)
20.59
20.72
20.38
27.54
26.65
25.53
17.58
28.69
21.15
24.37
26.81
22.47
20.49
21.02
Profit Margin (%)
9.8
11.35
10.4
7.55
6.22
5.79
4.13
4.14
7.04
10.48
12.77
15.62
11.93
14.1
Working Capital
1,001
1,149
2,931
2,447
724
2,280
2,340
-138
3,071
5,929
5,470
6,563
2,990
5,451
LT Debt
4,389
5,331
7,269
7,403
6,737
9,403
9,740
6,511
8,135
9,149
6,438
4,931
182
2,598
Total Equity
9,316
10,396
11,340
12,193
12,677
13,194
13,383
13,754
14,626
15,966
17,484
19,594
20,404
20,614
Return on Invested Capital (%)
7.11
7.51
6.9
5.47
4.95
3.83
3.49
2.63
4.97
5.64
7.48
11.17
9.51
9.11
Return on Capital (%)
8.1
8.93
7.74
5.62
4.64
4.32
3.56
3.09
4.85
7.11
9.8
12.92
9.48
11.51
Return on Common Equity (%)
15.21
17.03
14.6
10.44
8.39
7.56
5.04
4.51
8.29
12.17
14.59
17.44
11.88
13.93

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5,831
5,679
2,581
LT Borrowings
- -
- -
2,452
LT Finance Leases
182
166
146
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
166
166
166
Market Capitalization
23,131
21,971
22,551

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
15,012
15,541
15,838
Cash, Cash Equivalents & STI
3,936
4,438
4,202
Accounts Receivable, Net
3,717
3,369
3,677
Inventories
6,679
7,102
7,269
Total Current Liabilities
12,023
11,970
10,387
Payables & Accruals
- -
- -
- -
ST Debt
5,831
5,679
2,581
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.1%
8.24%
4.13%
Free Cash Flow
29.76%
8.91%
-24.33%
Net Income, GAAP
10.3%
37.79%
-26.4%
Sales/Revenue/Turnover
2.76%
6.51%
-3.69%
Total Cash Common Dividend
15.89%
48.55%
38.46%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,851
5,098
4,949
5,258
20,156
2025
4,957
5,017
4,445
4,994
19,413
2026
4,733
4,878
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.34
4.9
3.85
4.89
18.98
2025
5.04
0.44
3.36
5.13
13.97
2026
4.41
3.3
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.5
2025
- -
- -
- -
- -
9
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hsiu-Min Hsu
Full Time Employees
3,397
Sector
Producer manufacturing
Industry
Auto parts: OEM
Address
No.100, Roosevelt Road Changhua Taiwan 10084
IPO Date
Mar 17, 2004
Business
Depo Auto Parts Industrial Co., Ltd. Depo Auto Parts Industrial Co., Ltd. (6605.TW) is a Taiwan-based company principally engaged in the manufacture, processing, sales, and export of automotive lighting products and related auto parts for the aftermarket. The company produces a comprehensive range of core products including headlamps, back-up lamps, fog lamps, signal lights, taillights, plastic automobile parts, light bulbs, automobile and scooter lamps, cluster meters, and electronic devices; it also offers molds, spare parts, and components compatible with vehicles from brands such as ACURA, ALFA, AUDI, BMW, CHEVROLET, CITROEN, DODGE, FORD, HONDA, and ISUZU. Depo Auto Parts Industrial Co., Ltd. operates primarily in the consumer cyclical sector's auto parts industry, targeting aftermarket distributors, dealers, and repair shops across Asia, North America, Europe, and the Americas through an extensive global network. Founded in 1977 and headquartered in Changhua County, Taiwan (with operations managed from Taipei), the company changed its name from Ming Yang Corp. to Depo Auto Parts Industrial Co., Ltd. in August 2002 and maintains affiliates including Maxzone Auto Parts Corp. and DEPO Traffic Material (Danyang) Co., Ltd. In recent developments, Depo, together with its North American subsidiary Maxzone Auto Parts Corp., broke ground in September 2025 on a new 270,000 square-foot logistics warehouse in Edison, New Jersey, slated for completion in mid-2026 to enhance East Coast and Eastern Canada distribution capabilities amid ongoing supply chain challenges. The company has also expanded its OEM presence by securing supply contracts from over 15 European car brands in recent years, including a landmark order for headlights from a prestigious British supercar manufacturer, marking its first major Asian supplier breakthrough in that premium segment.