CEA Industries Inc.

CEA Industries Inc.

VAPE
CEA Industries Inc.US flagNASDAQ Global Market
17.77
USD
+0.34
- -
14.95MMarket Cap
CEA Industries Inc.
VAPE
(NASDAQ Global Market)

Recent

price

17.77

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
- -
0.36
- -
0.01
- -
32.87
118.01
97.03
70.97
78.84
120.37
65.21
103.4
19.09
10.27
3.76
1.91
Revenue per Share
-1.9
-29.3
- -
-13.9
-3.5
-53.49
-79.46
-41.89
-48.42
-39.03
-10.58
-13.47
-10.81
-10.1
-4.33
-4.22
-3.55
Basic EPS, GAAP
-0.2
-1.26
- -
-0.03
0.12
-38.08
-26.22
0.77
-25.88
-25.76
5.29
6.19
-24.83
-5.45
-9.11
-4.1
-3.29
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.06
- -
- -
- -
Dividend per Share
-2.17
-31.33
- -
-46.76
-50.25
-103.08
-165.97
-183.5
-189.51
-200.31
-203.05
-210.2
-218.2
-57.98
-55.27
-54.14
-59.79
Book Value per Share
-0.28
-28.67
- -
-44.14
-47.77
-27.46
-52.45
-35.58
7.31
-3.79
-7.9
-15.11
-31.87
25.19
18.22
12.34
-3.1
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
2
8
8
7
10
15
9
14
11
7
3
2
Sales/Revenue/Turnover
- -
-8,057.65
- -
-251,281.29
-386,312
-173.61
-39.59
-7.03
-58.83
-50.31
-8.61
-27.75
-14.51
-45.14
-42.73
-113.15
-186.95
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
-2
- -
-1
- -
-3
-5
-3
-5
-5
-1
-2
-1
-5
-3
-3
-3
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
-8,107.83
- -
-247,537.1
-386,312
-162.7
-67.33
-43.18
-68.22
-49.51
-8.79
-20.66
-9.81
-48.72
-42.13
-112.22
-185.82
Profit Margin (%)
- -
-2
-2
-2
-3
-1
-3
-3
- -
-1
-1
-2
- -
15
12
9
-1
Working Capital
- -
- -
- -
- -
- -
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
LT Debt
- -
-2
-2
-2
-3
-1
-3
-2
1
- -
- -
-1
- -
15
12
9
7
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jul'25
ST Debt
- -
- -
5
LT Borrowings
- -
- -
1
LT Finance Leases
- -
- -
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
- -
- -
22

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jul'25
Total Current Assets
10
9
7
Cash, Cash Equivalents & STI
9
9
3
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
3
Total Current Liabilities
1
1
8
Payables & Accruals
1
1
3
ST Debt
- -
- -
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
348.78%
765.53%
-24.99%
Free Cash Flow
-515.02%
-89.13%
-50.15%
Net Income, GAAP
29.31%
55.87%
8.05%
Sales/Revenue/Turnover
31.16%
-19.87%
-59.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
5
1
1
- -
7
2024
- -
2
- -
- -
3
2025
1
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.64
-1.03
-1.19
- -
-4.33
2024
-1.34
-0.66
-0.94
- -
-4.22
2025
-1.33
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
CEA Industries Inc. CEA Industries Inc. (NASDAQ: BNC), formerly known as Surna, Inc., designs, develops, and distributes environmentally controlled equipment and related services primarily for the indoor controlled environment agriculture (CEA) sector, with a growing emphasis on the Canadian nicotine vaping industry and digital asset treasury management. Headquartered in Louisville, Colorado, and founded in 2011, the company operates through subsidiaries including Surna Cultivation Technologies LLC, which provides architectural design and licensed mechanical, electrical, and plumbing (MEP) engineering for commercial-scale cultivation facilities; liquid-based process cooling systems and climate control solutions; air handling equipment and systems; air sanitation products; LED lighting; benching and racking solutions for indoor cultivation; automation and control technologies for environmental, lighting, and climate management; and preventative maintenance services, facility design, budgeting, equipment selection, specification, and installation advisory, serving commercial CEA growers in the United States and Canada regulated by state and provincial authorities. Additionally, through its Fat Panda Ltd. operating unit, the company retails and manufactures e-cigarettes, vape devices, e-liquids, and related nicotine products across a network of over 30 stores primarily in central Canada, alongside wholesale white-label manufacturing; it maintains a strategic treasury of BNB digital assets to provide shareholders indirect exposure to the BNB ecosystem, with ongoing acquisitions including 500,000 BNB tokens and subsequent expansions totaling additional holdings valued in the millions. In recent developments, CEA Industries completed the acquisition of Fat Panda Ltd. in early 2025 for CAD $18 million (USD $12.6 million), marking its entry into the high-demand Canadian vape market and leveraging the target's double-digit revenue growth, consistent profitability, and positive cash flow to pursue further retail expansion through store acquisitions, de novo openings, and scaled manufacturing operations. The company continues to evaluate strategic alignment for its CEA and vape business units while advancing its digital asset strategy with transparent governance and periodic updates to its BNB holdings, reflecting a shift toward diversified, long-term value creation in regulated consumer markets.

Company News

APIChat
  • American Battery Technology, Quantum Computing, CEA Industries And Other Big Stocks Moving Lower In Monday's Pre-Market Session

  • CEA Industries Closes $500 Million Private Placement to Advance Its BNB Treasury Strategy; Common Stock Ticker to Become “BNC”

  • CEA Industries Inc. Announces Ticker Symbol Change to “BNC” for Common Stock and “BNCWW” for Warrants

  • Time to Buy, Hold, or Sell CEA Industries (VAPE) Stock?

  • CEA Industries Launches BNB Treasury

  • Up 6x, Is VAPE Stock The Next Big Crypto Treasury Play?