1. Japan Stocks

  2. •

    Communication Services

  3. •

    Advertising Agencies
ValueCommerce Co., Ltd.

ValueCommerce Co., Ltd.

VCCLF
ValueCommerce Co., Ltd.US flagOther OTC
6.51
USD
- -
- -
141.11MMarket Cap
ValueCommerce Co., Ltd.
VCCLF
(Other OTC)

Recent

price

6.51

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
182.12
201.76
258.66
362.43
402.67
501.43
527.81
524.94
643.99
795.59
903.08
1,038.66
1,104.51
909.03
1,206.17
1,117.63
915.15
Revenue per Share
14.58
11.5
17.01
29.09
28.86
31.07
10.39
31.4
80.78
103.57
132.13
100.89
179.59
105.14
113.24
22.52
94.78
Basic EPS, GAAP
19.82
18.08
20.57
22.8
26.29
25.76
6.95
56.63
76.44
109.58
159.74
154.25
198.92
95.06
119.94
72.18
107.78
Free Cash Flow per Basic Share
- -
1.43
6.08
6.22
11.46
9.93
7.99
5
13.93
31.82
34.86
41.84
53.11
53.81
57.16
56.74
52.87
Dividend per Share
82.71
92.18
107.6
121.72
138.81
159.89
162.53
193.92
260.29
331.45
428.49
487.3
613.62
664.64
908.38
1,024.5
684.06
Book Value per Share
107.42
116.14
106.11
138.36
155.83
143.03
138.98
187.4
257.02
249.04
335.5
477.8
612.14
667.67
473.47
563.28
345.74
Tangible Book Value per Share
38
39
37
33
33
33
33
32
32
32
32
32
32
32
25
22
32
Basic Weighted Avg Shares
6,977
7,789
9,507
12,013
13,373
16,658
17,505
16,889
20,765
25,695
29,171
33,560
35,708
29,396
30,410
24,169
29,566
Sales/Revenue/Turnover
7.94
9.75
9.52
11.16
11.33
9.12
5.27
13.16
18.09
19.28
21.32
23.56
23.1
17.79
13.68
8.16
15.93
Operating Margin (%)
131
127
100
106
125
204
457
440
352
488
1,062
793
467
473
433
391
447
Depreciation Expense
559
444
625
964
959
1,032
345
1,010
2,605
3,345
4,268
3,260
5,806
3,400
2,855
487
3,062
Net Income, GAAP
5.18
37.41
37.46
36.65
37.25
35.32
45.4
34.34
31.9
31.64
31.78
40.17
30.21
32.53
30.58
57.36
33.02
Effective Tax Rate (%)
8.01
5.7
6.58
8.03
7.17
6.2
1.97
5.98
12.54
13.02
14.63
9.71
16.26
11.57
9.39
2.01
10.36
Profit Margin (%)
3,802
4,097
3,449
3,858
4,098
3,647
3,071
4,221
7,178
7,035
10,077
14,725
18,814
20,863
10,971
11,224
10,255
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
4,262
4,642
4,149
4,947
5,560
6,245
6,163
6,968
9,146
11,492
14,673
16,564
20,818
22,463
12,860
12,181
12,098
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
19.37
13.19
16.64
24.13
22.18
20.81
6.44
17.37
35.6
35.03
34.78
22.04
32.63
16.45
12.86
2.16
14.29
Return on Capital (%)
19.37
13.19
16.64
24.13
22.18
20.81
6.44
17.37
35.6
35.03
34.78
22.04
32.63
16.45
12.86
2.16
14.29
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
32
32
22
Market Capitalization
84,278
90,370
96,058

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
26,665
27,140
16,670
Cash, Cash Equivalents & STI
21,534
21,952
11,765
Accounts Receivable, Net
3,750
3,817
3,513
Inventories
- -
- -
- -
Total Current Liabilities
5,802
6,320
6,415
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.48%
-0.31%
-5.28%
Free Cash Flow
66.55%
-15.32%
-48.38%
Net Income, GAAP
25.44%
-17.19%
-82.94%
Sales/Revenue/Turnover
4.85%
-2.66%
-20.52%
Total Cash Common Dividend
27.49%
3.28%
-14.85%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,653
7,304
- -
- -
30,410
2025
- -
- -
- -
- -
24,169
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28.26
- -
- -
- -
113.24
2025
- -
- -
- -
- -
22.52
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.83
- -
- -
- -
57.16
2025
- -
- -
- -
- -
56.74
2026
- -
- -
- -
- -
- -
Similar Companies
Pureprofile Ltd (PPL.AX)
AGEHA Inc. (9330.T)
Great World Company Holdings Ltd (8003.HK)
MediaZest plc (MDZ.L)
Otello Corporation ASA (OTEC.OL)
Making Science Group, S.A. (MAKS.MC)
Business
ValueCommerce Co., Ltd. ValueCommerce Co., Ltd. (VCCLF) provides marketing and e-commerce solutions primarily in Japan, operating through segments that include customer acquisition, retention, and sales promotion for commerce businesses. The company offers affiliate marketing services such as Affiliate and Value Commerce Affiliate, performance-based tracking and trading platforms; StoreMatch, a pay-per-click advertising tool for online mall stores; STORE’s R8, a CRM and marketing automation system tailored for platforms like Yahoo! Shopping; B-Space, an EC site management and support solution with features for web decoration, inventory control, and analytics; monicam and Castbook, influencer and word-of-mouth promotion platforms; VLINK, a social commerce platform; Value Point Club, a cash-back rewards program; Retail Linker, a retail media network connecting retailers with brands; and Travel Tech solutions for accommodation facilities, alongside consulting for advertising planning and operations. ValueCommerce Co., Ltd. (VCCLF) maintains headquarters in Tokyo, Japan, where it was founded in 1996 and lists shares on the Prime Market of the Tokyo Stock Exchange under code 2491, functioning as a subsidiary of Z Holdings Corporation with primary operations focused on Japanese e-commerce operators and publishers. Recent developments include the acquisition of all shares in BUZMA Inc., a subscription-based influencer matching platform, to bolster influencer marketing and form a consolidated group; partnerships such as with StyleDoubler Ltd. for Southeast Asian influencer expansion and UPBOND for a Web3 travel registration proof-of-concept; collaborations with VAIABLE on generative AI for social media PR articles; certification as a Communication Division Technology Partner for LY Corporation’s advertising products; major updates to VLINK enabling collaborations with over 56 creators totaling more than 6 million followers; and hosting of the Premium Partners Summit 2025 on narrative marketing trends.