Mayr-Melnhof Karton AG

Mayr-Melnhof Karton AG

64.80
EUR
-0.60
(-0.92%)
6.75EPS
13.96P/E
1.81BMarket Cap
Mar 16Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
99.97
104.37
109.08
113.64
116.84
116.88
127.22
126.42
153.49
234.1
208.22
203.98
198.2
200.32
Basic EPS, GAAP
6.11
6.54
7.08
7.67
7.73
8.18
9.49
8.06
9.46
17.19
4.36
5.41
3.86
6.65
Free Cash Flow per Basic Share
1.3
2.02
3.81
3.36
3.32
6.01
9.77
8.27
1.07
-1.48
18.04
14.77
-0.08
14.89
Dividend per Share
2.25
4.8
4.2
1.2
3
3.1
3.2
3.2
3.2
3.5
4.2
1.5
1.8
- -
Book Value per Share
55.09
54.58
56.78
62.62
65.81
69.13
75.15
77.12
82.79
97.68
100.34
106.11
108.16
108.16
Tangible Book Value per Share
50.02
49.69
50.21
56.16
59.5
62.99
57.2
59.8
37.05
46.08
47.96
60.79
62.51
62.51
Basic Weighted Avg Shares
20
20
20
20
20
20
20
20
20
20
20
20
20
20
Sales/Revenue/Turnover
1,999
2,087
2,182
2,273
2,337
2,338
2,544
2,528
3,070
4,682
4,164
4,080
3,885
3,947
Operating Margin (%)
7.64
8.43
8.77
9.15
8.71
8.88
9.84
9.96
6.82
10.79
3.94
4.34
3.27
3.89
Depreciation Expense
90
92
95
99
100
107
134
136
149
198
219
228
220
223
Net Income, GAAP
122
131
142
153
155
164
190
161
189
344
87
108
76
131
Effective Tax Rate (%)
21.41
23.06
25.43
26.67
24.55
24.66
24.25
26.95
22.02
26.06
34.84
3.35
47.18
26.53
Profit Margin (%)
6.12
6.27
6.49
6.75
6.61
7
7.46
6.38
6.16
7.34
2.09
2.65
1.95
3.32
Working Capital
537
566
568
663
633
689
486
546
771
960
824
776
564
564
LT Debt
104
157
214
212
192
177
233
216
1,349
1,674
1,769
1,505
1,256
1,256
Total Equity
1,112
1,102
1,144
1,259
1,319
1,385
1,508
1,547
1,662
1,959
2,012
2,129
2,104
2,104
Return on Invested Capital (%)
10.22
10.3
10.43
10.43
10.52
10.33
11.01
9.04
8.45
10.9
3.27
4.66
3.17
6.8
Return on Capital (%)
10.08
10.2
10.44
10.73
10.45
10.77
11.39
9.04
8.32
10.66
3.16
4.76
2.81
6.19
Return on Common Equity (%)
11.31
11.93
12.71
12.84
12.04
12.13
13.15
10.59
11.83
19.05
4.4
5.24
3.58
6.31

Capital Structure

EUR

•

in mil. unless spec.
Mar'25
Jun'25
Dec'25
ST Debt
- -
282
156
LT Borrowings
- -
1,216
1,148
LT Finance Leases
- -
115
108
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
19
Market Capitalization
1,548
1,499
1,805

Working Capital

EUR

•

in mil. unless spec.
Mar'25
Jun'25
Dec'25
Total Current Assets
1,705
1,695
1,535
Cash, Cash Equivalents & STI
265
517
496
Accounts Receivable, Net
353
341
280
Inventories
554
565
511
Total Current Liabilities
922
1,008
970
Payables & Accruals
- -
- -
- -
ST Debt
- -
282
156
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.39%
6.52%
-1.18%
Free Cash Flow
-164.65%
-352.3%
-100.53%
Net Income, GAAP
3.44%
3.69%
-30.15%
Sales/Revenue/Turnover
7.13%
11.21%
-4.76%
Total Cash Common Dividend
- -
- -
17.84%

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
4,080
2025
- -
- -
3,885
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
5.41
2025
- -
- -
3.86
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
1.5
2025
- -
- -
1.8
2026
- -
- -
- -

Company Description

CEO
Peter Josef Oswald
Full Time Employees
13,347
Sector
Process industries
Industry
Containers/Packaging
Address
Brahmsplatz 6 Vienna WI Austria 1040
IPO Date
Apr 22, 1994
Business
Mayr-Melnhof Karton AG (MMK) is a leading European producer of cartonboard and folding boxes. The company manufactures a wide range of cartonboard products, including virgin fiber-based cartonboard under the MM_Karton brand such as MM 1, MM 2, MM 3, and MM 4; recycled cartonboard under the MM_Rekarton brand including MM Grey, MM Natura, and MM Duplex; and coated and uncoated folding boxboards with high printing quality and strength for packaging applications. MMK provides comprehensive packaging solutions through its folding carton division, offering customized printed and laminated boxes for consumer goods, food, tobacco, cosmetics, and pharmaceutical industries; it also supplies industrial and graphical applications with specialized paper grades. Founded in 1936 and headquartered in Vienna, Austria, MMK operates production facilities across Europe, including in Austria, Germany, France, Poland, Czech Republic, Romania, and Sweden, serving global markets with exports to over 100 countries. The company segments its business into Cartonboard (producing graphical and solid board grades) and Folding Cartons (delivering end-consumer packaging), targeting brand owners, packaging converters, and merchants in fast-moving consumer goods sectors. In recent developments, MMK completed the acquisition of a majority stake in a key folding carton producer in 2024 to expand its downstream integration; it announced a strategic partnership for sustainable packaging innovations in late 2024; and launched new eco-friendly cartonboard grades compliant with updated EU recycling regulations in early 2025. The company also secured a EUR 200 million financing round in 2024 to support capacity expansions and digitalization initiatives. These moves strengthen MMK's position in the circular economy transition within the paper and packaging industry.