West Vault Mining Inc.

West Vault Mining Inc.

WVMDF
West Vault Mining Inc.US flagOther OTC
1.23
USD
+0.05
- -
71.43MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-1.25
-0.32
-0.04
-0.04
-0.03
-0.02
-0.04
-0.05
-0.03
-0.03
-0.03
-0.04
- -
-0.04
Free Cash Flow per Basic Share
-0.77
-1.21
-0.13
-0.06
-0.08
-0.06
-0.04
-0.01
0.1
-0.01
-0.01
-0.01
- -
-0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-2.83
-0.98
-0.78
0.9
0.86
0.84
0.85
0.76
0.61
0.59
0.56
0.52
- -
0.49
Tangible Book Value per Share
1.46
1.55
1.39
1.3
1.18
1.24
1.04
0.92
0.73
0.75
0.7
0.73
- -
0.66
Basic Weighted Avg Shares
6
23
29
31
33
37
41
48
58
58
58
58
- -
58
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-7
-7
-1
-1
-1
-1
-1
-2
-2
-2
-2
-3
-2
-3
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
4
1
1
- -
1
- -
2
7
6
4
4
2
2
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
8
35
41
41
39
46
42
44
42
44
41
42
38
38
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
-3.65
-2.58
-4.53
-6.4
-5.25
-5.25
-5.04
-8.23
-7.65
-8.76

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
58
Market Capitalization
113
154
114

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
3
3
2
Cash, Cash Equivalents & STI
3
2
2
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.45%
-2.89%
-9.97%
Free Cash Flow
-132.18%
-242.86%
6.79%
Net Income, GAAP
12.38%
2.47%
-12.4%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
-0.01
-0.01
- -
-0.04
2025
-0.01
- -
-0.02
- -
- -
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Sandy McVey
Full Time Employees
1
Sector
Basic Materials
Industry
Gold
Address
1100 Melville Street Vancouver BC Canada V6E 4A6
IPO Date
Aug 3, 2012
Business
West Vault Mining Inc. West Vault Mining Inc. is a Canada-based mineral exploration and development company focused on acquiring, advancing, and monetizing high-quality gold projects in premier North American jurisdictions, particularly Nevada's Walker Lane gold trend; its flagship asset is the fully permitted Hasbrouck Gold Project, comprising the Three Hills Mine and Hasbrouck Mine deposits, supported by a 10,500-acre land package with Proven and Probable Mineral Reserves of 753,000 ounces of gold and 10.5 million ounces of silver across 44 million tons at 0.017 ounces gold per ton; the project employs run-of-mine heap-leach processing at Three Hills and crushed ore heap-leaching at Hasbrouck, with metallurgical recoveries averaging 75% for gold, low strip ratios of 1.1:1, and infrastructure advantages including grid power access, highways, and water rights. The company holds a 1.1% net smelter return royalty on the project acquired from Newmont Corporation Newmont Corporation in 2017 and entered a 1.41% gold and silver stream agreement with Sprott Private Resource Streaming and Royalty Corp. in 2021 for US$6 million upfront, effectively equivalent to a 1.13% NSR after purchase deposits. Founded in 2010 and headquartered in Vancouver, British Columbia, West Vault Mining Inc. operates with a low-risk, cash-conservative strategy emphasizing minimal dilution, low holding costs of approximately US$1 million annually, and shareholder returns via normal course issuer bids; it consolidated 100% ownership of Hasbrouck in 2020 by acquiring the remaining 25% interest from Waterton for US$10 million and shares, updated its pre-feasibility study in January 2023 reporting a base-case after-tax NPV5% of US$206 million and 51% IRR at US$1,790 gold, secured multiple water right leases including a third 30-year agreement for 362 acre-feet annually with Tonopah Divide Mining Company effective July 2024 and a 1% NSR royalty on adjacent southeast lands in October 2023, and renewed its normal course issuer bid in May 2024 allowing repurchases of up to 2.9 million shares.

Company News

APIChat
  • West Vault Announces That IBN Engagement Did Not Proceed

  • IBN Announces Latest Episode of The MiningNewsWire Podcast featuring Sandy McVey, CEO of West Vault Mining Inc.

  • West Vault Announces Grant of Stock Options

  • West Vault Announces Positive Results of Annual Meeting of Shareholders

  • West Vault Announces Grant of Share-Based Awards

  • West Vault Announces Resignation and Appointment of Director

  • West Vault Announces Normal Course Issuer Bid

  • West Vault Mining Granted 1% Royalty on Prospective Property Adjacent to Hasbrouck, Nevada

  • West Vault Provides an Update on the Hasbrouck Gold Project, Nevada

  • West Vault Announces Resignation of President and CEO and Appointment of Interim CEO

  • West Vault Announces Positive Results of Annual Meeting of Shareholders

  • West Vault Enters US $7.3 Million Gold and Silver Stream Agreement with Sprott

  • A New Look For A New Gold Run With West Vault Mining