West Vault Mining Inc.

West Vault Mining Inc.

WVMDF
West Vault Mining Inc.US flagOther OTC
1.41
USD
- -
- -
81.60MMarket Cap
West Vault Mining Inc.
WVMDF
(Other OTC)

Recent

price

1.41

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-0.95
-1.61
-1.19
-1.25
-0.32
-0.04
-0.04
-0.03
-0.02
-0.04
-0.05
-0.03
-0.03
-0.03
-0.04
-0.04
-0.04
Basic EPS, GAAP
-2.7
-3.62
-1.76
-0.77
-1.21
-0.13
-0.06
-0.08
-0.06
-0.04
-0.01
0.1
-0.01
-0.01
-0.01
-0.01
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3.84
3.93
2.67
1.39
1.2
1.33
1.25
1.12
1.1
1.01
0.77
0.73
0.75
0.7
0.73
0.66
0.66
Book Value per Share
3.84
3.93
2.67
1.39
1.2
1.33
1.25
1.12
1.1
1.01
0.77
0.73
0.75
0.7
0.73
0.66
0.66
Tangible Book Value per Share
1
3
4
6
23
29
31
33
37
41
48
58
58
58
58
58
58
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-1
-4
-4
-7
-7
-1
-1
-1
-1
-1
-2
-2
-2
-2
-3
-2
-3
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
7
4
-1
- -
4
1
1
- -
1
- -
2
7
6
4
4
2
2
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
10
13
10
8
35
41
41
39
46
42
44
42
44
41
42
38
38
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-25.9
-37.59
-36.22
-77.65
-33.41
-2.99
-2.69
-2.6
-1.84
-3.45
-5.32
-4.34
-4.24
-4
-6.21
-5.61
-6.3
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
58
58
58
Market Capitalization
113
154
114

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
3
3
2
Cash, Cash Equivalents & STI
3
2
2
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.45%
-2.89%
-9.97%
Free Cash Flow
-132.18%
-242.86%
6.79%
Net Income, GAAP
12.38%
2.47%
-12.4%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
-0.01
-0.01
- -
-0.04
2025
-0.01
- -
-0.02
- -
-0.04
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
West Vault Mining Inc. West Vault Mining Inc. is a Canada-based mineral exploration and development company focused on acquiring, advancing, and monetizing high-quality gold projects in premier North American jurisdictions, particularly Nevada's Walker Lane gold trend; its flagship asset is the fully permitted Hasbrouck Gold Project, comprising the Three Hills Mine and Hasbrouck Mine deposits, supported by a 10,500-acre land package with Proven and Probable Mineral Reserves of 753,000 ounces of gold and 10.5 million ounces of silver across 44 million tons at 0.017 ounces gold per ton; the project employs run-of-mine heap-leach processing at Three Hills and crushed ore heap-leaching at Hasbrouck, with metallurgical recoveries averaging 75% for gold, low strip ratios of 1.1:1, and infrastructure advantages including grid power access, highways, and water rights. The company holds a 1.1% net smelter return royalty on the project acquired from Newmont Corporation Newmont Corporation in 2017 and entered a 1.41% gold and silver stream agreement with Sprott Private Resource Streaming and Royalty Corp. in 2021 for US$6 million upfront, effectively equivalent to a 1.13% NSR after purchase deposits. Founded in 2010 and headquartered in Vancouver, British Columbia, West Vault Mining Inc. operates with a low-risk, cash-conservative strategy emphasizing minimal dilution, low holding costs of approximately US$1 million annually, and shareholder returns via normal course issuer bids; it consolidated 100% ownership of Hasbrouck in 2020 by acquiring the remaining 25% interest from Waterton for US$10 million and shares, updated its pre-feasibility study in January 2023 reporting a base-case after-tax NPV5% of US$206 million and 51% IRR at US$1,790 gold, secured multiple water right leases including a third 30-year agreement for 362 acre-feet annually with Tonopah Divide Mining Company effective July 2024 and a 1% NSR royalty on adjacent southeast lands in October 2023, and renewed its normal course issuer bid in May 2024 allowing repurchases of up to 2.9 million shares.

Company News

  • West Vault to Provide a Corporate Update at the Metals Investor Forum - Vancouver

  • West Vault Announces Positive Results of Annual Meeting of Shareholders

  • West Vault Announces That IBN Engagement Did Not Proceed

  • IBN Announces Latest Episode of The MiningNewsWire Podcast featuring Sandy McVey, CEO of West Vault Mining Inc.

  • West Vault Announces Grant of Stock Options

  • West Vault Announces Positive Results of Annual Meeting of Shareholders

  • West Vault Announces Grant of Share-Based Awards

  • West Vault Announces Resignation and Appointment of Director

  • West Vault Announces Normal Course Issuer Bid

  • West Vault Mining Granted 1% Royalty on Prospective Property Adjacent to Hasbrouck, Nevada

  • West Vault Provides an Update on the Hasbrouck Gold Project, Nevada

  • West Vault Announces Resignation of President and CEO and Appointment of Interim CEO

  • West Vault Announces Positive Results of Annual Meeting of Shareholders

  • West Vault Enters US $7.3 Million Gold and Silver Stream Agreement with Sprott

  • A New Look For A New Gold Run With West Vault Mining