2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | 2025 Y | TTM | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
110,822.92 | 118,469.25 | 128,374.62 | 135,913.41 | 147,183.99 | 137,110.77 | 200,265.49 | 179,573.89 | - - | - - | - - | - - | - - | - - | |||
11,849.5 | 12,091.59 | 14,656.31 | 14,645.1 | 27,325.54 | 2,446.17 | 49,828.45 | 26,667.81 | - - | - - | - - | - - | - - | - - | |||
10,110.04 | 10,237.57 | 9,377.53 | 11,979.98 | 20,685.69 | 13,908.67 | 13,897.64 | 16,783.64 | - - | - - | - - | - - | - - | - - | |||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |||
134,973.36 | 146,185.82 | 155,501.45 | 171,541.93 | 211,749.91 | 212,503.41 | 261,416.6 | 287,030.75 | 342,621.54 | 324,322.32 | 389,371.92 | 451,507.17 | 498,823.2 | 464,454.4 | |||
94,708.25 | 103,201.09 | 111,382.37 | 102,472.69 | 142,175.01 | 143,534.55 | 191,551.41 | 220,192.23 | 273,338.35 | 250,811.62 | 305,770.52 | 369,101.31 | 417,559.03 | 382,179.26 | |||
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - - | - - | - - | - - | - - | - - | |||
182,150 | 194,699 | 210,943 | 223,418 | 242,061 | 225,382 | 327,223 | 286,325 | 354,727 | 234,121 | 439,337 | 424,232 | 410,522 | 397,146 | |||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |||
6,508 | 7,370 | 7,779 | 8,901 | 9,188 | 9,779 | 10,064 | 10,596 | 10,718 | 10,899 | 12,486 | 12,855 | 13,476 | 13,083 | |||
19,476 | 19,872 | 24,083 | 24,074 | 44,940 | 4,021 | 81,417 | 42,521 | 89,937 | -22,759 | 96,223 | 88,995 | 66,968 | 62,918 | |||
31.08 | 28.23 | 30.14 | 27.45 | - - | - - | 20.36 | 22.34 | 18.69 | - - | 19.16 | 18.86 | 18.43 | 17.1 | |||
10.69 | 10.21 | 11.42 | 10.78 | 18.57 | 1.78 | 24.88 | 14.85 | 25.35 | -9.72 | 21.9 | 20.98 | 16.31 | 15.84 | |||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |||
71,275 | 79,051 | 82,300 | 97,681 | 96,267 | 93,117 | 98,682 | 113,547 | 111,911 | 120,315 | 122,936 | 122,324 | 125,763 | 124,034 | |||
224,485 | 243,027 | 258,627 | 285,428 | 351,954 | 352,500 | 428,563 | 451,336 | 514,930 | 481,681 | 570,770 | 651,655 | 719,703 | 670,276 | |||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |||
7.64 | 7.07 | 7.87 | 7.24 | - - | - - | 17.15 | 8.17 | 15.42 | - - | 15.24 | 12.56 | 8.71 | 8.73 | |||
9.51 | 8.6 | 9.72 | 8.96 | 14.26 | 1.15 | 21.05 | 9.8 | 18.95 | -4.65 | 18.6 | 14.7 | 9.8 | 9.91 |
•
in mil. unless spec.•
in mil. unless spec.(avg. rate of change) | 10 years | 5 years | 1 year |
|---|---|---|---|
Total Equity | 11.15% | 10.15% | 10.44% |
Free Cash Flow | 15.7% | 14.42% | 115.58% |
Net Income, GAAP | 130.38% | -113.77% | -24.75% |
Sales/Revenue/Turnover | 11.09% | 14.17% | -3.23% |
Total Cash Common Dividend | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | 91,745 | 117,510 | 113,509 | 101,468 | 424,232 |
2025 | 83,290 | 98,879 | - - | 111,442 | 410,522 |
2026 | 92,070 | 117,885 | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | - - | - - | - - | - - | - - |
2025 | - - | - - | - - | - - | - - |
2026 | - - | - - | - - | - - | - - |
•
in mil. unless spec.Year | Q1 | Q2 | Q3 | Q4 | FY |
|---|---|---|---|---|---|
2024 | - - | - - | - - | - - | - - |
2025 | - - | - - | - - | - - | - - |
2026 | - - | - - | - - | - - | - - |