GRENKE AG

GRENKE AG

10.08
EUR
+0.02
(+0.20%)
1.77EPS
7.29P/E
531.02MMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
29.74
33.29
39.26
44.65
54.02
12.64
13.48
14.21
13.09
13.21
14.78
18.02
22.13
23.25
Basic EPS, GAAP
1.08
1.47
1.83
2.33
2.38
2.89
3.03
2.02
2.14
1.94
1.99
1.67
1.58
1.65
Free Cash Flow per Basic Share
-0.74
-0.34
2.45
-0.63
0.24
0.11
2.01
11.85
-1.7
-7.64
6.93
8.48
-5.42
-8.39
Dividend per Share
0.27
0.24
0.37
0.44
0.58
0.68
0.8
0.61
0.26
0.51
0.45
0.48
0.4
- -
Book Value per Share
9.96
11.14
13.34
14.55
17.64
21.43
25.12
26.2
27.95
29.28
29.44
30.4
30.6
30.49
Tangible Book Value per Share
8.48
9.52
11.55
12.59
14.95
19.8
23.59
24.75
26.65
28.17
28.44
29.49
27.13
27.03
Basic Weighted Avg Shares
44
44
44
44
44
45
46
46
46
46
46
45
44
44
Sales/Revenue/Turnover
1,299
1,471
1,738
1,978
2,394
574
625
659
609
614
687
819
978
1,027
Operating Margin (%)
10.93
11.61
11.91
11.96
9.37
53.62
50.54
50.96
25.88
12.49
15.88
15.69
17.11
15.4
Depreciation Expense
5
6
8
9
15
17
30
29
29
26
26
25
25
26
Net Income, GAAP
47
65
81
103
105
131
141
94
100
90
92
76
70
73
Effective Tax Rate (%)
26.84
25.16
26.14
23.27
20.15
16.03
18.08
23.21
22.93
24.18
21.46
21.53
23.18
24.91
Profit Margin (%)
3.62
4.42
4.65
5.22
4.4
22.89
22.5
14.21
16.36
14.72
13.43
9.27
7.14
7.09
Working Capital
223
329
228
252
466
715
1,035
1,334
908
404
1,138
514
720
214
LT Debt
1,120
1,391
1,482
1,894
- -
33
3,563
3,257
2,502
2,247
2,626
2,629
3,729
3,580
Total Equity
439
493
591
645
782
980
1,143
1,193
1,269
1,332
1,355
1,323
1,418
1,416
Return on Invested Capital (%)
2.24
2.74
2.95
3.11
4.73
14.51
3.89
1.66
1.94
1.48
1.73
1.3
1.24
1.27
Return on Capital (%)
2.27
2.77
2.98
3.11
4.76
14.85
4.34
1.87
2.17
2.07
2.29
1.51
1.14
1.08
Return on Common Equity (%)
11.9
13.95
14.92
16.72
14.79
14.82
13.03
7.86
7.91
6.79
6.76
5.6
5.18
5.34

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,274
1,021
1,445
LT Borrowings
3,705
4,050
3,558
LT Finance Leases
25
23
22
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
44
44
44
Market Capitalization
691
555
531

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
3,695
3,913
3,612
Cash, Cash Equivalents & STI
693
975
613
Accounts Receivable, Net
11
12
12
Inventories
- -
- -
- -
Total Current Liabilities
2,975
3,009
3,398
Payables & Accruals
- -
- -
- -
ST Debt
1,274
1,021
1,445
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.47%
3.58%
7.19%
Free Cash Flow
189.34%
-19.84%
-162.14%
Net Income, GAAP
0.14%
-5.33%
-8.14%
Sales/Revenue/Turnover
1.68%
8.74%
19.35%
Total Cash Common Dividend
8.06%
2.45%
-18.3%

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
177
193
199
250
819
2025
211
221
229
317
978
2026
237
244
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.45
0.58
0.3
0.34
1.67
2025
0.26
0.35
0.48
0.49
1.58
2026
0.32
0.36
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.48
2025
- -
- -
- -
- -
0.4
2026
- -
- -
- -
- -
- -

Company Description

CEO
Sebastian Hirsch
Full Time Employees
2,439
Sector
Finance
Industry
Finance/Rental/Leasing
Address
Neuer Markt 2 Baden-Baden BW Germany 76532
IPO Date
Nov 9, 2007
Website
grenke.de
Business
Grenke AG (GLJ.DE), headquartered in Baden-Baden, Germany, and founded in 1978, operates as a global financing partner specializing in small-ticket leasing for small and medium-sized enterprises (SMEs); the company provides manufacturer-independent leasing solutions for IT equipment including PCs, notebooks, servers, monitors and peripherals, software, telecommunications and photocopy equipment; it also offers leasing for medical technology, small machinery, security equipment, green economy objects such as photovoltaic systems, wall boxes and eBikes, alongside rentals, service, protection, maintenance options and remarketing of used equipment; through grenke Bank AG, it delivers development loans, microcredits under programs like Mikrokreditfonds Deutschland, and fixed-term deposits; its portfolio includes factoring services focused on small-ticket notification and non-notification options, as well as receivables management. Grenke AG maintains operations across more than 30 countries worldwide, with 132 locations spanning Europe, Australia, North and South America, and Asia including Dubai; primary markets encompass established core regions like Germany (DACH), France, Italy, Finland, Sweden, Switzerland, Spain and the United Kingdom, alongside growth markets such as Australia, Canada and the USA, and smaller contributors including Belgium, Brazil, Chile and Poland; the leasing segment drives over 96 percent of interest income, with small-ticket contracts up to EUR 50,000 comprising 97 percent of volume; sales channels feature a network of over 39,000 specialist reseller partners and direct sales to SMEs, supported by digital tools like eSignature used in 40.5 percent of 2024 contracts. Recent strategic shifts include the divestment of its factoring business, announced in 2024 with an agreement in April 2025 to transfer operations in Germany, the UK, Ireland, Poland and Hungary to Teylor AG, commencing in 2025 and completing by mid-2026 to sharpen focus on core leasing; in January 2025, Grenke AG formed an industrial partnership with Intesa Sanpaolo, contributing the Italian Rent Foryou stake to Grenke Locazione SRL in exchange for a 17 percent equity holding, aiming to bolster operational leasing for capital goods targeting SMEs in Italy; the company issued its first green bond in 2024, elevating its capital market status, while achieving record leasing new business of EUR 3.1 billion in 2024 and targeting EUR 3.2-3.4 billion for 2025 amid ongoing digitalization and sustainability initiatives.

Company News