Verve Group Media SE Class A

Verve Group Media SE Class A

1.01
EUR
-0.05
(-4.90%)
-0.05EPS
288.37MMarket Cap
Nov 23Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.06
0.03
- -
0.04
- -
0.77
1.39
1.64
1.79
2.08
2.02
2.52
2.98
3.12
Basic EPS, GAAP
-0.03
-0.65
-0.18
0.09
-0.14
0.1
-0.01
0.04
0.11
-0.13
0.29
0.17
- -
-0.05
Free Cash Flow per Basic Share
-0.04
-0.01
-0.13
-1.12
-0.19
-0.1
0.06
0.07
0.18
0.61
0.15
0.57
0.07
0.35
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
4.08
0.47
0.28
1.03
0.89
1.12
1.4
1.51
2.05
2.03
2.21
2.41
2.11
2.15
Tangible Book Value per Share
4.08
0.47
0.28
1.01
0.87
-2.29
-1.93
-0.82
-1.99
-2.94
-2.79
-2.86
-2.75
-2.72
Basic Weighted Avg Shares
20
20
4
26
41
42
60
85
142
156
159
173
185
200
Sales/Revenue/Turnover
1
1
- -
1
- -
33
84
141
253
325
322
437
551
625
Operating Margin (%)
28.6
-17.14
- -
-130.03
-11,766.67
-13.84
-3.48
2.22
3.48
-7.84
10.29
17.73
12.1
7.72
Depreciation Expense
- -
- -
- -
- -
- -
6
11
16
28
58
29
38
53
64
Net Income, GAAP
-1
-13
-1
2
-6
4
- -
3
16
-20
47
29
1
-10
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
30.61
- -
- -
5.55
9.43
90.44
- -
Profit Margin (%)
-59.63
-2,128.29
- -
215.21
-95,583.33
13.22
-0.39
2.18
6.35
-6.26
14.51
6.59
0.13
-1.65
Working Capital
14
- -
1
52
72
-8
1
14
40
2
-47
-64
-72
-20
LT Debt
- -
- -
- -
- -
28
26
65
96
346
392
349
446
474
523
Total Equity
14
2
1
46
40
159
169
177
307
322
352
451
423
431
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
1.2
- -
- -
12.6
9.84
0.65
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
3.34
- -
- -
13.43
10.4
0.76
- -
Return on Common Equity (%)
-4.63
-158.98
-48.96
10.35
-14.59
8.34
-0.39
2.23
6.63
-6.45
13.84
7.17
0.16
-2.43

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
52
- -
- -
LT Borrowings
474
524
523
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
200
200
200
Market Capitalization
351
284
288

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
232
244
225
Cash, Cash Equivalents & STI
106
147
132
Accounts Receivable, Net
110
97
92
Inventories
- -
- -
- -
Total Current Liabilities
303
253
245
Payables & Accruals
- -
- -
- -
ST Debt
52
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
492.2%
21.97%
-6.15%
Free Cash Flow
652%
149.75%
-86.73%
Net Income, GAAP
-239.55%
-53.49%
-97.59%
Sales/Revenue/Turnover
- -
33.86%
26.07%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
82
97
114
144
437
2025
109
106
142
194
551
2026
137
152
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.04
0.04
0.08
0.17
2025
- -
- -
-0.02
0.02
- -
2026
-0.01
-0.04
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Remco Westermann
Full Time Employees
1,049
Sector
Technology services
Industry
Packaged software
Address
Ten Earlsfort Terrace Stockholm AB Sweden D02 T380
IPO Date
Jun 10, 2024
Website
verve.com
Business
Verve Group SE – Digital advertising technology and media platform operator providing ad‑tech software and related services across North America and Europe Verve Group SE operates as a digital media and advertising technology company delivering a comprehensive suite of ad‑tech software and services. Its core offerings span demand‑side platform (DSP) capabilities for advertisers and agencies to plan, bid, optimize, and measure campaigns across multiple formats and channels; supply‑side platform (SSP) capabilities enabling publishers to monetize their inventory via automated sales and yield optimization; and in addition to its primary ad‑tech stack, it maintains first‑party game studios and in‑game monetization assets to augment data assets and advertising spaces. The company also provides services that enable direct inventory procurement from publishers, inventory management, data processing and analytics, and ML‑driven optimization for performance measurement; it expands into new ad formats and channels, including audio, podcasts, and digital out‑of‑home (DOOH) advertising, supported by machine‑learning based performance models. Latest major changes and developments include strategic partnerships and alliances to expand reach and capabilities in North America and Europe; ongoing rounds of funding activity and potential acquisitions to broaden product scope and client base; launches or expansions of new ad formats, channels, and optimization methodologies; and organizational or structural updates reflecting growth, potential rebranding or corporate restructuring, and enhanced go‑to‑market capabilities. These changes accompany a broader push to deepen integration of first‑party data assets, improve cross‑channel measurement, and broaden publisher and advertiser networks, while maintaining a focus on scalable ad‑tech solutions and data‑driven advertising innovations. Industry and business segments: digital advertising technology; ad‑tech software; media and advertising services; in‑game and first‑party data monetization; cross‑channel programmatic trading; ML‑driven optimization; DOOH and audio/ podcast advertising formats. Target markets and customer types: advertisers, agencies, publishers, and developers seeking programmatic advertising solutions, data‑driven campaign optimization, and monetization infrastructure across web, mobile, audio, and connected devices. Geographic operations: primary activities in North America and Europe, with subsidiaries and partners supporting regional deployments and regulatory compliance in respective jurisdictions. Founding year and headquarters: founded in 2000; headquarters located in Frankfurt am Main, Hesse, Germany. Subsidiaries and parent relationships: operates through a corporate structure with regional subsidiaries supporting SSP/DSP platforms, publisher relationships, and media activities; maintains partnerships and potential parent‑subsidiary relationships through strategic alliances and corporate reorganizations as part of growth.