Xiaomi Corporation

Xiaomi Corporation

XIACY
Xiaomi CorporationUS flagOther OTC
14.76
USD
+0.32
- -
76.34BMarket Cap
Xiaomi Corporation
XIACY
(Other OTC)

Recent

price

14.76

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14.93
15.29
25.61
54.42
43.34
51.25
65.85
56.4
54.44
73.7
- -
32.57
Revenue per Share
-1.69
0.12
-9.79
4.22
2.11
4.24
3.88
0.5
3.51
4.76
- -
1.97
Basic EPS, GAAP
-0.58
1.01
-0.22
-0.44
5.01
4.56
1.96
-0.88
8.3
7.91
- -
1.57
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
10.61
13.9
14.38
17.72
22.47
- -
- -
Book Value per Share
-20.06
-21.6
-29.7
20.47
16.24
24.02
26.13
26.42
29.63
34.89
- -
- -
Tangible Book Value per Share
4,475
4,475
4,475
3,214
4,749
4,797
4,985
4,966
4,977
4,965
- -
4,978
Basic Weighted Avg Shares
66,811
68,434
114,625
174,915
205,839
245,866
328,309
280,044
270,970
365,906
457,287
162,132
Sales/Revenue/Turnover
-2.04
2.24
4.96
-1.78
4.13
3.97
6.1
2.19
5.45
6.34
6.9
5.53
Operating Margin (%)
206
240
361
748
1,381
1,708
3,062
3,707
4,836
6,318
8,757
- -
Depreciation Expense
-7,581
553
-43,826
13,554
10,044
20,356
19,339
2,474
17,475
23,658
41,643
9,826
Net Income, GAAP
- -
58.18
- -
3.23
16.93
6.11
21.03
36.39
20.61
16.17
16.28
20.88
Effective Tax Rate (%)
-11.35
0.81
-38.23
7.75
4.88
8.28
5.89
0.88
6.45
6.47
9.11
6.06
Profit Margin (%)
8,488
4,573
14,006
44,072
45,358
68,356
70,124
70,787
83,465
50,324
62,405
- -
Working Capital
3,247
390
7,251
7,856
5,348
11,151
22,468
22,958
22,930
20,445
26,556
- -
LT Debt
-86,638
-92,058
-127,211
71,250
81,658
124,014
137,432
143,923
164,262
189,205
266,323
- -
Total Equity
- -
- -
- -
18.24
7.66
7.5
10.05
2.27
6.34
9.07
9.63
7.58
Return on Invested Capital (%)
- -
16.91
- -
128.61
70.03
53.16
25.47
3.2
17.33
18.67
26.15
81.69
Return on Capital (%)
- -
368,833.33
-29,217,344
5,143,789.75
2,625,925.23
79.96
32.17
3.52
21.9
23.69
31.56
4,828,255.53
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
ST Debt
- -
10,746
- -
LT Borrowings
- -
21,038
- -
LT Finance Leases
- -
2,565
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
25,024
- -
Market Capitalization
379,452
379,508
489,546

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
Total Current Assets
- -
202,980
- -
Cash, Cash Equivalents & STI
- -
97,893
- -
Accounts Receivable, Net
- -
12,245
- -
Inventories
- -
51,524
- -
Total Current Liabilities
- -
126,002
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
10,746
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.05%
17.12%
40.76%
Free Cash Flow
-340.44%
-251.79%
-13.11%
Net Income, GAAP
-755.75%
125.11%
76.02%
Sales/Revenue/Turnover
23.53%
15.12%
24.97%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
88,888
- -
- -
365,906
2025
- -
115,956
- -
- -
457,287
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.03
- -
- -
4.76
2025
- -
2.3
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Xiaomi Corporation is a Chinese consumer electronics and smart manufacturing company founded in April 2010 and headquartered in Beijing, China. The company designs, manufactures, and sells a diverse range of products including smartphones; smart TVs; wearables and fitness trackers; tablets; smart home devices such as security cameras, smart lights, and sensors; Internet of Things (IoT) products; electric vehicles (EVs); and related software and internet services through its MIUI ecosystem. Xiaomi operates globally with strong market presence in China, India, Europe, and Southeast Asia. The company has established local manufacturing operations in several countries to support its international expansion. In recent years, Xiaomi has executed significant strategic initiatives including the full acquisition of Zimi International Corporation, a key ecosystem partner specializing in smartphone accessories and smart hardware, to strengthen its IoT and smart device capabilities. Xiaomi continues to invest heavily in research and development, committing RMB 200 billion over five years toward advancements in AI, 5G, chip design, and operating systems. In 2025, the company reported record revenues exceeding RMB 111 billion in Q1, driven by growth in premium smartphones and new business lines such as electric vehicles, where it launched models like the SU7 luxury SUV and plans the upcoming YU7. Xiaomi also launched the flagship Xiaomi 17 series smartphones featuring cutting-edge Snapdragon 8 Elite Gen 5 platforms and advanced camera technology in 2025, alongside the Xiaomi Pad 8 tablet series powered by its new HyperOS 2 with integrated AI capabilities. Xiaomi pursues a premiumization strategy focusing on high-end smartphones, targeting 30 million annual sales in this segment within five years, while continuing to expand its smart device ecosystem globally. The company’s R&D workforce exceeds 21,700 personnel with over 43,000 patents granted worldwide. Xiaomi’s strategic partnerships include a multi-year collaboration with Qualcomm to integrate advanced technologies. To support its electric vehicle ambitions, Xiaomi acquired land in Beijing's Yizhuang Economic Zone to expand EV production capacity. Its business model integrates hardware sales with internet services to enhance user experience, strengthening its position as a technology leader in consumer electronics, IoT, and smart mobility solutions worldwide.

Company News

APIChatGPT
  • Shares of BYD and Xiaomi surge as June delivery figures fuel optimism

  • Xiaomi's HarnessX rewrites its own AI scaffolding mid-task — and smaller models gain the most

  • Xiaomi stock analysis: why “China's Apple” is in a freefall

  • Xiaomi's new open source, agentic AI coding harness MiMo Code beats Claude Code at ultra-long, 200+ step tasks

  • China's Xiaomi files for new extended-range EV

  • China's Changchun unveils auto revamp plan, seeks BYD and Xiaomi to boost EV push

  • Here's why Alibaba, Tencent, Xiaomi stocks are falling amid the AI boom

  • Xiaomi: The Market May Be Missing The EV Potential

  • Xiaomi Corporation (XIACY) Q1 2026 Earnings Call Transcript

  • Xiaomi Profit Tumbles 57% as Memory Crunch Hits Smartphones, EV Losses Deepen

  • Xiaomi's Profit Buckles as Memory Prices Soar

  • Americans Crave Low-Cost Chinese EVs

  • Why Americans Can't Buy Cheap Chinese EVs

  • Xiaomi's Electric Supercar Threatens Porsche, Europe Models

  • Xiaomi's Electric Supercar Threatens Porsche, Europe Models

  • Xiaomi has delivered 26,000 units of upgraded SU7 series sedan

  • Xiaomi: Smartphone Cost Pressures Persist, But Robotics And Agentic AI Could Drive Long-Term Upside

  • Xiaomi Corporation (XIACY) Q4 2025 Earnings Call Transcript

  • Xiaomi Quarterly Profit Falls Amid Rising Memory Costs

  • The Dip Before The Re-Rate, Xiaomi's Window Of Maximum Pessimism