XRApplied Technologies Inc.

XRAPF

XRAPFXRApplied Technologies Inc. US flag

Other OTC

0.00

USD

+0.00

(+12.50%)

-0.09EPS

-0.05P/E

1.52MMarket Cap

Jun 29Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CA98422K1093

Return %

Stock

S&P500

- -

10.06

-87.87

59.20

-98.08

94.43

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	TTM
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-0.15	-0.34	-0.41	-0.76	-0.92	-0.31	-0.1	-0.15	-0.05	-0.02	-0.05	-0.1
Free Cash Flow per Basic Share	-0.23	-0.29	-0.44	-0.45	-0.05	-0.24	-0.15	-0.07	-0.03	-0.04	-0.02	-0.02
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.17	-0.47	-0.74	-1.11	-1.8	-1.36	0.07	-0.03	-0.03	- -	0.41	0.09
Tangible Book Value per Share	0.37	0.68	0.71	1.11	-0.03	0.05	0.15	0.04	0.03	0.03	0.03	- -
Basic Weighted Avg Shares	1	1	1	2	3	5	8	9	12	20	28	68
Sales/Revenue/Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	5
Net Income, GAAP	- -	- -	- -	-2	-2	-1	-1	-1	-1	- -	-1	-7
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Working Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	- -	- -	1	2	- -	- -	1	- -	- -	1	13	7
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-23.22	-23.22

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	- -	- -
Net Income, GAAP	80.88%	50.35%	325.28%
Free Cash Flow	91.6%	6.49%	-7.52%
Total Cash Common Dividend	- -	- -	- -
Total Equity	223.37%	453.25%	1,769.56%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Aleksey Andreychenko
Sector: Technology
Industry: Software - Application
Address: 510 Burrard Street Vancouver BC Canada V6C 3A8
IPO Date: Mar 23, 2016
Website: xrapplied.com
Similar Companies: Datasection Inc. (3905.T)
The Netplex Group, Inc. (NTPL)
Cannis Inc (MNIA)
Nemetschek SE (NEMKY)
jig.jp Co., Ltd. (5244.T)
Zoom Video Communications, Inc. (ZM)
Business: XRApplied Technologies Inc. engages in the development of augmented reality, virtual reality, and mixed reality technologies in Canada and France. Its products include Technology News App, which shares the latest in cutting edge immersive reality products, news, and developments; ARFlooring Made Easy, an app that can overlay flooring options into a photo of any space, so the consumer can see what the product will look like in their home; Balloon Pop, an educational and fun app for children; and Rifters AR Shooting Game, an AR-shooting and role-playing game. The company is headquartered in Vancouver, Canada.

	Oct'22	Jan'22	Apr'22
ST Debt	- -	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	69	69	69
Market Capitalization	12	13	10

	Oct'22	Jan'22	Apr'22
Total Current Assets	1	1	- -
Accounts Receivable, Net	- -	- -	- -
Cash, Cash Equivalents & STI	1	- -	- -
Inventories	- -	- -	- -
Total Current Liabilities	- -	- -	- -
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	TTM
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-0.15	-0.34	-0.41	-0.76	-0.92	-0.31	-0.1	-0.15	-0.05	-0.02	-0.05	-0.1
Free Cash Flow per Basic Share	-0.23	-0.29	-0.44	-0.45	-0.05	-0.24	-0.15	-0.07	-0.03	-0.04	-0.02	-0.02
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.17	-0.47	-0.74	-1.11	-1.8	-1.36	0.07	-0.03	-0.03	- -	0.41	0.09
Tangible Book Value per Share	0.37	0.68	0.71	1.11	-0.03	0.05	0.15	0.04	0.03	0.03	0.03	- -
Basic Weighted Avg Shares	1	1	1	2	3	5	8	9	12	20	28	68
Sales/Revenue/Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	5
Net Income, GAAP	- -	- -	- -	-2	-2	-1	-1	-1	-1	- -	-1	-7
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Working Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	- -	- -	1	2	- -	- -	1	- -	- -	1	13	7
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-23.22	-23.22

XRApplied Technologies Inc.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2020	- -	- -	- -	- -	-0.02
2021	- -	-0.01	-0.01	- -	-0.05
2022	-0.04	-0.03	-0.02	- -	- -