ZIGExN Co., Ltd.

ZIGExN Co., Ltd.

ZGXNF
ZIGExN Co., Ltd.US flagOther OTC
2.75
USD
- -
- -
272.72MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
19.01
30.14
48.55
71.61
93.18
115.13
118.79
115.5
141.25
177.84
223.5
250.62
292.87
115.99
Basic EPS, GAAP
5.29
6.63
10.09
14
19.69
25.18
24.02
-18.05
20.92
27.85
36.53
38.13
41.66
19.32
Free Cash Flow per Basic Share
4.98
6.58
10.22
17.31
22.17
23.22
14.62
17.99
27.69
44.51
57.44
59.32
- -
35.44
Dividend per Share
- -
- -
- -
- -
- -
- -
1.81
3.06
3
3.59
4
6.66
- -
- -
Book Value per Share
9.76
20.64
30.73
50.89
80.33
104.58
127.17
108.78
127.41
132.13
166.15
201.68
236.36
178.08
Tangible Book Value per Share
20.02
-4.25
2.98
4.22
26.09
38.78
49.39
46.8
59.15
35.58
67.36
60.92
53.23
46.07
Basic Weighted Avg Shares
101
103
103
105
110
112
111
109
108
105
104
102
100
104
Sales/Revenue/Turnover
1,927
3,116
5,019
7,534
10,267
12,854
13,199
12,564
15,272
18,709
23,249
25,450
29,221
12,046
Operating Margin (%)
48.03
38.87
34.98
32.96
32.37
31.71
28.84
-8.45
21.71
22.34
23.21
22.23
20.24
23.92
Depreciation Expense
13
138
58
195
268
388
811
905
930
1,025
1,274
1,395
- -
655
Net Income, GAAP
536
686
1,043
1,473
2,170
2,811
2,669
-1,964
2,262
2,930
3,800
3,872
4,157
2,006
Effective Tax Rate (%)
42.18
44.56
40.16
40.48
34.6
31.04
29.76
- -
31.52
30.22
30.04
31.68
30.56
30.9
Profit Margin (%)
27.83
22
20.78
19.55
21.14
21.87
20.22
-15.63
14.81
15.66
16.34
15.21
14.23
16.65
Working Capital
1,882
509
2,239
3,264
3,572
3,765
4,870
5,689
6,270
3,271
5,792
4,526
4,323
3,730
LT Debt
- -
1,557
2,557
3,171
1,491
210
1,375
2,632
1,878
3,078
1,818
1,462
1,794
2,076
Total Equity
2,054
2,710
3,774
6,596
11,378
13,802
16,264
12,997
14,929
16,073
19,449
19,951
22,453
18,087
Return on Invested Capital (%)
34.05
13.5
13.41
14.54
15.74
17.95
15.27
- -
12.83
13.97
15.67
15.39
15.28
8.3
Return on Capital (%)
74.32
17.94
15.24
17.08
19.47
22.35
18.12
- -
14.05
15.8
18.01
16.63
15.76
9.06
Return on Common Equity (%)
74.32
43.91
39.27
34.54
30.55
27.39
20.69
-15.13
17.67
21.17
24.37
20.51
18.87
11.88

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
2,705
- -
3,464
LT Borrowings
1,299
- -
1,329
LT Finance Leases
519
- -
747
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
104
- -
101
Market Capitalization
63,318
55,195
54,485

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
18,879
- -
18,557
Cash, Cash Equivalents & STI
13,264
- -
13,118
Accounts Receivable, Net
4,341
- -
4,811
Inventories
- -
- -
- -
Total Current Liabilities
13,087
- -
14,827
Payables & Accruals
- -
- -
- -
ST Debt
2,705
- -
3,464
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.5%
11.73%
12.54%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
-20.72%
-29.34%
7.36%
Sales/Revenue/Turnover
20.21%
18.52%
14.82%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,460
5,744
5,717
6,329
23,249
2025
- -
- -
- -
- -
25,450
2026
- -
- -
- -
- -
29,221

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.14
9.11
9.43
- -
36.53
2025
- -
- -
- -
- -
38.13
2026
- -
- -
- -
- -
41.66

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.97
0.03
- -
- -
4
2025
- -
- -
- -
- -
6.66
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Takeshi Hirao
Full Time Employees
1,350
Sector
Communication Services
Industry
Internet Content & Information
Address
3-4-8 Toranomon Tokyo TY Japan
IPO Date
Dec 2, 2022
Business
ZIGExN Co., Ltd. operates a dynamic life media platform across Japan, focusing on empowering individuals by connecting them with diverse opportunities through online services. Established in 2006 and based in Tokyo, Japan, the company develops and maintains an extensive portfolio of web platforms in key areas, designed to address various significant life events. Within the human resources sector, ZIGExN manages numerous job search and career change portals, including services for general employment, part-time positions, and specialized fields such as nursing, pharmacy, and the beauty industry. These platforms aim to streamline the job-seeking process and connect professionals with relevant employers. The company's real estate offerings encompass comprehensive search capabilities for rental properties, sites dedicated to property sales, and services that facilitate home renovation projects by matching homeowners with contractors. This segment assists users in finding suitable housing and managing property-related needs. Furthermore, ZIGExN extends its reach into various lifestyle services. This includes comparison platforms for moving estimates, energy providers, and high-speed internet. They also operate popular automotive sites for used car information and vehicle purchasing comparisons, along with comprehensive travel platforms for hotel reservations and flight bookings. Beyond these, the company provides comparison services for significant life choices such as marriage agencies, tutoring, and study abroad programs, alongside specialized B2B lead generation tools. ZIGExN employs a proprietary matching technology that integrates information from multiple sources, enhancing the precision with which users are connected to relevant businesses and services. The company consistently pursues strategic acquisitions and business alliances as a core part of its growth strategy, continuously expanding its service footprint and aiming to maximize life opportunities for its users.