Zinzino AB (publ)

Zinzino AB (publ)

ZNZNF
Zinzino AB (publ)US flagOther OTC
16.14
USD
- -
- -
627.62MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.4
12.12
14.48
15.27
16.58
16.36
21.82
32.7
38.4
40.2
49.42
61.26
88.94
96.54
Basic EPS, GAAP
0.33
1.01
0.27
0.28
-0.03
0.13
0.33
1.96
2.57
2.01
4.83
4.95
9.09
10.18
Free Cash Flow per Basic Share
-0.16
1.6
-0.07
0.04
1.02
0.65
1.98
2.81
4.29
0.53
6.92
8.46
14.86
17.34
Dividend per Share
- -
0.09
0.25
0.25
0.25
0.45
0.7
0.7
1.26
2
1.75
3.01
4.01
3.91
Book Value per Share
0.8
0.1
0.1
0.1
0.1
0.1
0.58
1.98
3.22
3.24
6.37
8.26
13
15.52
Tangible Book Value per Share
0.72
1.03
0.95
0.97
0.32
-0.02
-0.31
1.18
2.63
1.17
4.27
6.16
9.4
13.68
Basic Weighted Avg Shares
27
30
31
31
33
33
33
33
34
34
34
34
36
37
Sales/Revenue/Turnover
255
358
444
479
540
533
711
1,074
1,288
1,356
1,675
2,094
3,172
3,536
Operating Margin (%)
4.52
5.51
6.39
3.38
0.56
1.2
2.08
8.06
8.51
6.41
12.47
10.5
12.93
13.29
Depreciation Expense
1
2
7
8
9
17
19
22
22
25
32
31
33
37
Net Income, GAAP
9
30
8
9
-1
4
11
64
86
68
164
169
324
373
Effective Tax Rate (%)
5.34
- -
44.97
30.27
203.17
17.57
18.61
21.98
21.94
23.2
21.91
22.77
22.54
22.5
Profit Margin (%)
3.55
8.37
1.85
1.82
-0.21
0.77
1.5
6
6.69
4.99
9.78
8.08
10.22
10.54
Working Capital
15
19
20
24
-9
-21
-33
24
65
38
145
174
370
519
LT Debt
- -
- -
- -
- -
31
41
33
34
25
37
42
35
30
43
Total Equity
23
86
88
88
61
50
40
95
152
160
264
386
707
1,161
Return on Invested Capital (%)
52.47
- -
16.5
11.91
-3.1
4.96
12.09
51.85
42.04
27.86
53.16
38.46
46.05
40.09
Return on Capital (%)
46.29
- -
71.16
76.77
-5.68
7.55
16.51
68.57
60.83
41.91
73.83
55.36
76.36
71.46
Return on Common Equity (%)
53.1
243.79
271.31
274.2
-34.5
125.63
96.77
153.58
99.53
62.31
100.77
67.94
86.95
81.01

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
22
22
24
LT Borrowings
- -
10
- -
LT Finance Leases
25
20
43
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
36
39
Market Capitalization
4,850
5,747
5,330

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,134
1,306
1,503
Cash, Cash Equivalents & STI
529
770
889
Accounts Receivable, Net
89
15
100
Inventories
424
378
414
Total Current Liabilities
893
936
984
Payables & Accruals
- -
- -
- -
ST Debt
22
22
24
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
32.67%
52%
83.14%
Free Cash Flow
380.47%
256.47%
83.28%
Net Income, GAAP
34.35%
49.82%
91.71%
Sales/Revenue/Turnover
22.91%
25.04%
51.48%
Total Cash Common Dividend
38.56%
48.77%
38.99%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
454
507
532
713
2,094
2025
724
794
784
1,035
3,172
2026
922
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.04
1.41
1.24
1.25
4.95
2025
1.61
- -
2.47
3.41
9.09
2026
2.79
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3.02
- -
- -
3.01
2025
- -
- -
- -
- -
4.01
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Dag Bergheim Pettersen
Full Time Employees
242
Sector
Consumer Defensive
Industry
Household & Personal Products
Address
Hulda Mellgrens Gata 5 Gothenburg Sweden 421 32
IPO Date
May 26, 2023
Business
Zinzino AB (publ) (ZNZNF) is a Sweden-based direct sales company specializing in test-based, personalized nutrition, dietary supplements, skincare, and lifestyle products. Founded in 2005 and headquartered in Vstra Frlunda near Gothenburg, the company operates through two main segments, Zinzino and Faun, marketing its offerings via a global network of distributors and online platforms targeting health-conscious consumers in over 100 markets across Europe, North America, Asia-Pacific, and emerging regions. Zinzino provides a comprehensive range of core products including home health tests such as BalanceTest for omega levels and the newly launched Gut Health Test utilizing metabolomics for blood-based analysis of gut bacteria signals; nutritional supplements encompassing immune support, omega-3 formulations like BalanceOil, restored blends, and cellular-level nutrition protocols; weight management solutions; gut health supplements; skincare items comprising cleansers, face creams, serums, masks, and collagen gels; as well as beverages through Zinzino Coffee featuring espresso machines, coffee, tea, accessories, and cups. The company owns research subsidiary BioActive Foods AS and production unit Faun Pharma AS, supporting its science-backed, subscription-based model that pairs tests with tailored monthly refills and personal wellness consultants. In recent developments, Zinzino has aggressively expanded its distribution power through multiple strategic asset acquisitions in 2025, including Zurvita, Valentus, Ecosystem for French and Dom-Tom markets with SEK 40 million turnover, Bode Pro, and Truvy generating USD 12 million annually to bolster North America and Latin America presence; earlier moves encompassed VMA Life in 2020, Enhanzz in 2022, and Xelliss with ACN in 2024. Additionally, Zinzino launched operations in New Zealand on March 11, 2025, as part of its global push toward 1 million customers by year-end, while posting accumulated January-November 2025 revenues of SEK 3,007.5 million, up 54% year-over-year, alongside innovations like pioneering finger-prick gut health testing introduced in October 2025. These initiatives underscore Zinzino's focus on sustainable profitable growth, technological infrastructure, and synergies from integrated distributor networks and product portfolios.

Company News

APIChat
  • ZINZINO AB (PUBL.): YEAR-END REPORT 2025

  • ZINZINO AB (PUBL.): ZINZINO ANNOUNCES PERU AS NEXT STEP IN ITS GLOBAL EXPANSION

  • ZINZINO AB (PUBL): Zinzino announces merger of It Works! into the Zinzino family of businesses for increased distribution power in North America and Europe

  • Zinzino AB (publ.): Interim Report for the third quarter of 2025

  • Zinzino AB (publ.): Zinzino acquires 35% of the shares in Andorra-based Xion International Group for further development of its own-produced omega-3 oil and spirulina

  • Zinzino AB (publ.): Zinzino acquires Mexican company Sanki to increase distribution capacity in North America and South America

  • Zinzino AB (publ.): Pioneering Gut Health Testing With a Simple Finger Prick

  • ZINZINO AB (PUBL.): ZINZINO ACQUIRES TRUVY TO INCREASE DISTRIBUTION CAPACITY IN NORTH AMERICA, LATIN AMERICA, AND SOUTH KOREA

  • ZINZINO AB (PUBL.): INTERIM REPORT FIRST QUARTER 2025

  • ZINZINO AB (PUBL.): Zinzino acquires Valentus Global to increase distribution power in Europe

  • ZINZINO AB (PUBL.): PRELIMINARY SALES REPORT Q1 2025

  • ZINZINO AB (PUBL.): PRELIMINARY SALES REPORT FEBRUARY 2025

  • ZINZINO AB (PUBL.): YEAR-END REPORT 2024

  • ZINZINO AB (PUBL.): ANNOUNCES ACQUISITION OF ZURVITA'S ASSETS FOLLOWING SUCCESSFUL CHAPTER 11 PROCESS

  • ZINZINO AB (PUBL.): PRELIMINARY SALES REPORT JANUARY 2025

  • ZINZINO AB (PUBL.): ENTERS INTO AGREEMENT TO PROVIDE DIP FINANCING TO ZURVITA INITIATING CHAPTER 11 PROCESS