Adyton Resources Corporation

Adyton Resources Corporation

ADY.V
Adyton Resources CorporationCA flagToronto Stock Exchange Ventures
0.38
CAD
+0.02
- -
118.14MMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
0.01
-0.02
- -
-0.01
-0.01
-0.01
Free Cash Flow per Basic Share
- -
- -
-0.02
- -
- -
-0.01
- -
-0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
0.12
0.1
0.08
0.08
0.13
0.13
Tangible Book Value per Share
- -
- -
0.12
0.1
0.08
0.08
0.13
0.13
Basic Weighted Avg Shares
125
125
115
125
147
202
279
304
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
- -
- -
1
-2
-1
-2
-4
-4
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
1
- -
1
- -
- -
6
17
13
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
1
- -
15
13
12
20
39
42
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
11
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-59.9
11
-17.13
-5.14
-13.54
-12.84
-12.82

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
311
311
315
Market Capitalization
92
115
95

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
18
16
14
Cash, Cash Equivalents & STI
18
16
13
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
1
1
1
Payables & Accruals
1
1
1
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1,092.44%
93.61%
Free Cash Flow
- -
429.99%
-36.89%
Net Income, GAAP
- -
-114.86%
72.3%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
-0.01
2025
- -
- -
-0.01
- -
-0.01
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Timothy Elgon Savile Crossley
Sector
Basic Materials
Industry
Other Precious Metals
Address
300 Adelaide Street Brisbane QL Australia 4000
IPO Date
Feb 24, 2021
Business
Adyton Resources Corporation is a mineral exploration and development company focused on gold and copper projects in Papua New Guinea, with its headquarters in Brisbane, Australia, and operations centered on the Feni Island Gold-Copper Project and the Fergusson Island Gold Project. Founded in 2010, the company advances a portfolio of island-based assets on the Pacific Ring of Fire through exploration, drilling, resource definition, permitting, technical studies, and project development; its main assets include the Kabang deposit on Feni Island and the Wapolu and Gameta deposits on Fergusson Island, with resources reported under NI 43-101 standards and an emphasis on both district-scale discovery growth and near-term cash flow potential. Recent company developments include an updated NI 43-101 mineral resource estimate for the Gameta Gold Project that increased indicated resources by 131%, filing of an NI 43-101 technical report for Gameta, receipt of an environmental permit for Wapolu, approval to extract and process a 20,000-tonne bulk sample at Wapolu, and ongoing drill results at Kabang, including a 167m intersection grading 1.14 g/t AuEq from surface. In 2025, Adyton closed an oversubscribed C$20 million financing, strengthened its board, reported additional Feni drill results, and advanced land ownership and baseline field work at the Wapolu joint venture. The company also operates through a joint venture structure with East Vision Investment Holdings, which is funding advancement of the Fergusson Island assets and is committed to providing up to US$9.5 million for feasibility, metallurgical, permitting, and bulk sample work, while Adyton retains a 50% free cash flow interest without capital outlay.