Brother Industries, Ltd.

Brother Industries, Ltd.

BRTHF
Brother Industries, Ltd.US flagOther OTC
21.51
USD
- -
- -
5.35BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,929.41
2,317.07
2,708.42
2,627.28
2,469.56
2,745.73
2,633.5
2,453.06
2,431.28
2,736.19
3,184.73
3,219.69
3,428.75
1,655.94
Basic EPS, GAAP
66.65
72.2
206.68
158.83
181.96
192.63
207.54
190.8
94.36
234.89
152.67
123.81
214.27
10.73
Free Cash Flow per Basic Share
7.74
77.95
103.62
40.15
270.39
192.34
184.09
237.37
314.59
140.14
-109.57
365.98
167.86
221.77
Dividend per Share
24.11
23.96
27.15
33.04
36.05
48.06
60.08
60.08
57.07
63.11
68.4
68.16
100.23
34.08
Book Value per Share
1,027.57
1,079.46
1,341.79
1,475.46
1,644.81
1,721.58
1,853.74
1,967.09
2,035.15
2,209.61
2,294.06
2,361.18
2,471.35
2,422.73
Tangible Book Value per Share
968.64
1,083.31
1,332.24
700.49
826.91
995.79
1,137.34
1,196.24
1,468.09
1,691.59
1,884.66
2,233.54
2,329.89
2,244.13
Basic Weighted Avg Shares
267
266
261
260
260
260
260
260
260
260
256
256
256
256
Sales/Revenue/Turnover
516,066
616,834
707,237
682,119
641,185
712,997
683,972
637,259
631,812
710,938
815,269
822,930
876,558
423,297
Operating Margin (%)
5.77
7.02
8.14
8.6
9.23
9.63
10.52
10.57
6.76
12.03
6.79
6.05
7.97
2.38
Depreciation Expense
25,894
29,150
29,523
34,934
33,811
34,141
33,674
40,197
38,252
38,700
42,575
47,537
52,686
24,724
Net Income, GAAP
17,826
19,220
53,969
41,238
47,242
50,020
53,902
49,566
24,520
61,030
39,082
31,645
54,778
2,743
Effective Tax Rate (%)
36.1
40.72
17.78
27.24
22.56
27.55
25.04
25.87
42.58
28.83
31.37
39.72
26.64
76.13
Profit Margin (%)
3.45
3.12
7.63
6.05
7.37
7.02
7.88
7.78
3.88
8.58
4.79
3.85
6.25
0.65
Working Capital
141,500
173,455
192,512
178,436
192,868
209,594
235,086
238,862
277,262
297,239
310,470
375,156
390,730
378,748
LT Debt
12,700
12,900
4,705
137,786
117,082
94,552
77,232
56,650
38,290
20,705
600
600
600
600
Total Equity
278,768
308,308
365,835
349,985
361,708
412,494
441,592
445,170
499,707
561,211
596,679
668,120
691,471
668,469
Return on Invested Capital (%)
6.85
8.19
13.12
9.41
9.01
9.56
9.97
9.06
4.38
10.31
6.05
4.56
7.44
0.36
Return on Capital (%)
6.1
5.97
15.55
9.74
8.48
8.86
9.61
8.37
4.15
10.33
6.86
5.49
9.05
0.48
Return on Common Equity (%)
6.63
6.84
16.93
11.24
11.66
11.44
11.61
9.99
4.72
11.07
6.73
5.32
8.87
0.45

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
- -
- -
- -
LT Borrowings
600
- -
600
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
256
- -
256
Market Capitalization
603,471
766,184
724,945

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
541,899
- -
545,433
Cash, Cash Equivalents & STI
173,563
- -
173,939
Accounts Receivable, Net
131,591
- -
124,974
Inventories
207,971
- -
219,253
Total Current Liabilities
166,743
- -
166,685
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.73%
9.27%
3.5%
Free Cash Flow
-17.96%
-137.51%
-54.12%
Net Income, GAAP
11.3%
23.3%
73.1%
Sales/Revenue/Turnover
2.46%
6.76%
6.52%
Total Cash Common Dividend
14.75%
11.79%
47.08%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
200,407
199,225
213,133
210,164
822,930
2025
- -
- -
- -
- -
876,558
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
63.55
49.52
69.3
- -
123.81
2025
- -
- -
- -
- -
214.27
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
34.08
- -
34.08
- -
68.16
2025
- -
- -
- -
- -
100.23
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Kazufumi Ikeda
Full Time Employees
40,538
Sector
Industrials
Industry
Business Equipment & Supplies
Address
15-1, Naeshiro-cho Nagoya Japan 467-8561
IPO Date
Mar 22, 2010
Business
Brother Industries, Ltd. manufactures and markets a diverse range of electronics, office equipment, and industrial machinery worldwide. The company offers printers, all-in-One multifunction devices, label printers and labeling systems, scanners, fax machines, coding and marking equipment, digital and garment printers, consumer and industrial sewing machines, home cutting machines, machine tools, gearmotors, gears, and online karaoke and content-delivery systems; it also provides related services including remanufacturing for hardcopy devices and solutions for personal, home, and industrial applications. Founded in 1908 and headquartered in Nagoya, Japan, Brother Industries operates through multiple factories in Japan such as Mizuho, Hoshizaki, and Kariya, with additional production and sales sites across Asia including China, Vietnam, Taiwan, Malaysia, and India, as well as in Europe, the United States, and other regions serving consumer, small business, and industrial customers. In recent developments, the company announced its three-year Medium-Term Business Strategy CS B2027 in March 2025 to drive growth through new product launches like horizontal and 5-axis machining centers; it acquired the automotive division of Konrad Busche in November 2025 to strengthen non-apparel industrial sewing; formed a capital and business alliance with Dots for Inc. in August 2025 for inkjet printer expansion in Africa; opened new service bases and technology centers in Vietnam, India, and China; transferred its karaoke club business in September 2025; and continues share repurchases while achieving recognitions such as Clarivate Top 100 Global Innovator 2025 and IDC MarketScape Leader in hardcopy remanufacturing.