Audroc Ltd

Audroc Ltd

BBSE:AUDROC
29.23
INR
+0.57
(+1.99%)
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3.79
1.79
0.01
3.58
2.65
- -
- -
- -
- -
- -
- -
- -
0.72
- -
Basic EPS, GAAP
-7.56
0.71
-0.09
-11.9
-19.05
-18.07
-0.65
-1.25
-0.65
-9.52
-0.91
-2.53
0.05
- -
Free Cash Flow per Basic Share
5.04
- -
- -
-11.81
-33.3
-0.27
- -
-5.46
0.01
-9
5.11
-213.93
14.28
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
185.64
186.46
145.98
129.77
113.96
91.04
90.23
89.12
88.48
77.44
60.12
293.1
0.56
- -
Tangible Book Value per Share
185.64
186.46
145.98
129.77
113.96
91.04
90.23
89.12
88.48
77.44
60.12
293.1
0.56
- -
Basic Weighted Avg Shares
2
2
500
3
3
3
3
3
2
2
3
2
35
28
Sales/Revenue/Turnover
8
4
6
10
7
- -
- -
- -
- -
- -
- -
- -
25
- -
Operating Margin (%)
-46.48
-87.18
-292.15
-47.93
-45.54
- -
- -
- -
- -
- -
- -
- -
7.07
- -
Depreciation Expense
2
2
2
1
1
1
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
-16
2
-44
-32
-49
-48
-2
-3
-1
-23
-2
-4
2
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-199.59
39.91
-736.09
-332.9
-720.01
- -
- -
- -
- -
- -
- -
- -
7.3
- -
Working Capital
-19
-1
130
163
170
144
182
181
179
179
177
34
43
- -
LT Debt
- -
- -
27
27
28
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
390
392
347
312
263
215
213
210
209
185
183
536
43
- -
Return on Invested Capital (%)
- -
0.44
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.52
- -
Return on Capital (%)
- -
0.44
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.53
- -
Return on Common Equity (%)
-3.99
0.44
-12.68
-11.01
-19.06
-22.37
-0.91
-1.77
-0.73
-13.31
-1.5
-1.32
0.69
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
54
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
7
Market Capitalization
- -
- -
36

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
189
- -
Cash, Cash Equivalents & STI
- -
2
- -
Accounts Receivable, Net
- -
25
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
147
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
54
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.13%
17.53%
-92.05%
Free Cash Flow
- -
-14,827.88%
-231.83%
Net Income, GAAP
141.91%
279.92%
-141.26%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
25
25
2027
10
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.02
-0.15
0.07
-2.18
-2.53
2026
-0.12
- -
-0.03
0.24
0.05
2027
0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Karnik Shasankan Pillai
Full Time Employees
3
Sector
Process industries
Industry
Textiles
Address
Ahmedabad India
Business
Audroc Ltd is an India-based manufacturing and industrial engineering company engaged primarily in the design, development, production, and supply of rock drilling equipment, hydraulic attachments, mining tools, and related wear consumables. Headquartered in Ahmedabad, Gujarat, India, and incorporated in 1995, the company caters to clients across the mining, infrastructure, civil construction, quarrying, and tunneling sectors. Audroc Ltd operates across specialized product divisions providing a comprehensive range of industrial equipment and precision tooling, including hydraulic rock breakers and demolition attachments; down-the-hole (DTH) hammers, button bits, and drill rods; top hammer drilling consumables, shank adapters, and coupling sleeves; rotary blasthole drilling tools and casing systems; as well as aftermarket replacement parts, maintenance kits, and rebuilding services for heavy-duty earthmoving and drilling machinery. In addition to equipment fabrication, the company delivers engineering support services, including site audit and tooling optimization, on-site technical repair, equipment refurbishment, and customized fabrication for specialized deep-drilling operations. The company distributes its products across domestic markets throughout India as well as select international markets in South Asia, the Middle East, and Africa through a direct sales team and an authorized network of industrial dealers. In recent developments over the past two years, Audroc Ltd has undertaken a strategic business expansion to scale its manufacturing automation and expand high-durability alloy tool production, launched an upgraded series of vibration-damped hydraulic breakers and eco-efficient drill strings designed to lower per-meter drilling costs, forged new distribution partnerships across regional mining corridors, and expanded its aftermarket field services footprint to bolster recurring maintenance revenues.