Auto Pins (India) Ltd

Auto Pins (India) Ltd

BBSE:AUTOPINS
184.30
INR
-9.70
(-5.00%)
0.52EPS
383.90P/E
1.15BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
24.45
20.03
14.51
23.62
41.05
62.84
47.21
49.53
62.72
78.59
111.53
80.8
63.96
64.97
Basic EPS, GAAP
0.26
0.19
-0.66
0.31
0.54
1.1
0.86
1.6
1.12
1.48
1.81
0.58
0.48
0.52
Free Cash Flow per Basic Share
- -
- -
0.17
0.4
0.19
0.71
1.17
-1.37
0.86
-0.28
0.18
-1.96
0.02
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
10.16
6.24
6.54
7.08
8.19
9.04
10.63
11.15
12.63
14.44
15.03
15.5
- -
Tangible Book Value per Share
- -
10.16
6.24
6.54
6.95
8.08
8.95
10.57
11.09
12.63
14.44
15.03
15.5
- -
Basic Weighted Avg Shares
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
140
115
83
135
234
359
269
283
358
449
636
461
365
380
Operating Margin (%)
1.08
0.96
-4.01
2.28
1.7
-2.31
0.89
2.92
1.3
2.55
3.27
2.12
1.87
1.92
Depreciation Expense
10
10
1
2
3
4
4
5
4
5
6
6
5
5
Net Income, GAAP
2
1
-4
2
3
6
5
9
6
8
10
3
3
3
Effective Tax Rate (%)
- -
- -
- -
19.18
19.02
- -
- -
0.07
- -
3.71
37.18
26.46
25.51
21.6
Profit Margin (%)
1.08
0.96
-4.54
1.29
1.32
1.76
1.81
3.22
1.79
1.88
1.63
0.72
0.74
0.8
Working Capital
- -
32
15
15
5
2
1
6
10
19
31
40
38
- -
LT Debt
- -
10
5
6
7
8
5
3
1
3
5
9
4
- -
Total Equity
- -
58
36
37
40
47
52
61
64
72
82
86
88
- -
Return on Invested Capital (%)
- -
- -
- -
4.31
6.59
- -
- -
10.45
- -
11.74
11.78
5.63
4.01
- -
Return on Capital (%)
- -
- -
- -
4.4
6.65
- -
- -
12.22
- -
12.91
13.23
6.2
4.79
- -
Return on Common Equity (%)
- -
- -
-8.02
4.78
7.95
14.46
9.94
16.24
10.32
12.46
13.4
3.96
3.12
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
49
- -
LT Borrowings
- -
4
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
681
946
1,153

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
185
- -
Cash, Cash Equivalents & STI
- -
16
- -
Accounts Receivable, Net
- -
55
- -
Inventories
- -
107
- -
Total Current Liabilities
- -
147
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
49
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.65%
7.94%
3.17%
Free Cash Flow
-157.06%
-354.37%
-101.27%
Net Income, GAAP
3.71%
-12.33%
-18.41%
Sales/Revenue/Turnover
21.51%
9.08%
-20.84%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
129
105
95
135
461
2026
98
73
93
107
365
2027
107
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.12
0.12
0.11
0.24
0.58
2026
0.04
0.05
0.33
0.05
0.48
2027
0.1
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
S. Rajbir Singh
Full Time Employees
89
Sector
Producer manufacturing
Industry
Metal fabrication
Address
16, Rajiv Gandhi Colony Faridabad DL India 121001
IPO Date
Jun 10, 1996
Business
Auto Pins (India) Limited manufactures automotive suspension components, including leaf springs, parabolic springs, U bolts, spring pins, trailer parts, and suspension kits, primarily under the Sirocco brand; it also produces iron and steel products, drive train components, and accessories for trucks, tractors, and transport vehicles. Founded in 1953 and headquartered in Faridabad, Haryana, India, the company operates manufacturing facilities in Faridabad with full forging, heat-treating, and CNC tooling capabilities, serving original equipment manufacturers such as Tata Motors and aftermarket customers across India, Nepal, the United States, Canada, Africa, and other regions. As a subsidiary of Mystic Woodart Private Limited and listed on the Bombay Stock Exchange (AUTOPINS.BO), it maintains around 89 employees and focuses on quality standards for global vehicle applications. Recent developments include holding its 50th Annual General Meeting in September 2025, where it discussed financial year 2024-25 results and future outlook, alongside ongoing network expansions and capacity utilization to support growing domestic and export demand.