Baroda Extrusion Limited

Baroda Extrusion Limited

BBSE:BAROEXT
8.59
INR
-0.22
(-2.50%)
0.53EPS
16.34P/E
1.69BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
3.21
1.59
1.69
0.95
2.03
3.42
3.49
3.51
7.07
8.73
8.53
10.67
9.39
11.24
Basic EPS, GAAP
-0.41
-0.16
-0.23
-0.14
-0.08
-0.11
-1.04
-0.01
0.09
-0.23
-0.07
1.32
0.38
0.53
Free Cash Flow per Basic Share
-0.06
0.06
0.01
- -
-0.01
- -
- -
0.02
0.03
-0.17
-0.37
1.13
-0.89
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.66
-0.82
-1.05
-1.19
-1.27
-1.38
-2.42
-2.43
-2.34
-2.57
-2.65
-1.32
1.28
- -
Tangible Book Value per Share
-0.66
-0.82
-1.05
-1.19
-1.27
-1.38
-2.42
-2.43
-2.34
-2.57
-2.65
-1.32
1.28
- -
Basic Weighted Avg Shares
150
150
150
148
150
150
150
149
153
149
149
149
194
171
Sales/Revenue/Turnover
480
237
253
140
304
511
521
523
1,081
1,301
1,272
1,591
1,825
1,924
Operating Margin (%)
-13.34
-8.54
-14.33
-15.86
-4.17
-3.34
-39.83
-0.22
1.29
-2.96
-1.32
14.78
4.95
6.03
Depreciation Expense
1
2
- -
1
1
1
1
1
1
1
1
1
2
- -
Net Income, GAAP
-61
-24
-35
-21
-12
-17
-156
-1
14
-34
-11
197
73
91
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
1.43
- -
- -
10.03
25.25
26.86
Profit Margin (%)
-12.75
-9.93
-13.8
-14.81
-3.89
-3.23
-29.93
-0.18
1.27
-2.63
-0.86
12.4
4.02
4.73
Working Capital
-375
-360
-395
-414
-443
-441
-443
51
71
77
127
-39
234
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
496
501
530
594
211
16
- -
Total Equity
-98
-122
-157
-177
-189
-206
-362
-363
-349
-383
-394
-197
249
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
9.5
- -
- -
173.62
41.61
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
9.69
- -
- -
148.47
41.82
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
40
- -
LT Borrowings
- -
16
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
194
194
194
Market Capitalization
1,734
1,505
1,687

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
520
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
246
- -
Inventories
- -
258
- -
Total Current Liabilities
- -
286
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
40
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-16.29%
-53.55%
-226.57%
Free Cash Flow
- -
-219.06%
-202.56%
Net Income, GAAP
-320.66%
-781.65%
-62.81%
Sales/Revenue/Turnover
30.73%
32.95%
14.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
331
357
445
459
1,591
2026
381
442
443
559
1,825
2027
479
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.01
- -
0.06
1.25
1.32
2026
0.06
0.08
0.13
0.18
0.38
2027
0.14
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Alpesh Parasmal Kanugo
Full Time Employees
33
Sector
Non-energy minerals
Industry
Other metals/Minerals
Address
Survey No. 65-66, Village Garadiya Vadodara GJ India 391520
IPO Date
Sep 10, 2010
Business
Baroda Extrusion Limited engages primarily in the manufacture and trading of extrusion products, with a focus on copper and related metals. The company's core product portfolio includes copper flats and bus bars; copper rods; copper tubes; copper coils; copper sections and profiles; and copper billets or mother tubes. These products serve key industries such as air conditioning and refrigeration, power and electrical industries, heavy electrical engineering, transformers, control panels, rectifiers, furnaces, and heat exchangers. The company operates a manufacturing unit in western India with a capacity of 6,000 metric tons per annum and maintains ISO 9001:2000 certification, highlighting its commitment to quality standards. Founded in 1993 and headquartered in Vadodara, India, Baroda Extrusion Limited has over the last two years expanded its business scope by initiating a new trading division in 2023, which complements its manufacturing operations. Recent corporate actions include equity share allotments approved in 2025, along with board appointments and financial results announcements through 2024 and 2025 focused on strengthening governance and capital structure. The company continues to invest in its laboratory capabilities for chemical analysis and mechanical testing, maintaining operational resilience through nitrogen systems development which supports uninterrupted production despite external challenges. Baroda Extrusion maintains a strategic position as a domestic copper manufacturer catering to growing markets in India and continues to explore market expansion opportunities. These recent operational and strategic developments reflect Baroda Extrusion's commitment to sustaining its market leadership in copper extrusion products while diversifying through trading activities and capital investment to support future growth and innovation within the metals and electrical components sectors.