Bhilwara Spinners Limited

Bhilwara Spinners Limited

BBSE:BHILSPIN
119.30
INR
+1.15
(+0.97%)
9.93EPS
12.93P/E
1.16BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
4.16
0.31
4.31
7.17
7.92
3.12
10.17
2.92
3.96
1.43
10.39
27.58
82.26
117.12
Basic EPS, GAAP
0.17
2.75
4.65
2.63
1.1
7.32
5.68
1.6
2.08
3.86
1.92
1.91
5.42
9.93
Free Cash Flow per Basic Share
-0.61
-3.21
-7.77
-3.75
-3.74
-11.88
-8.23
-4.79
-3.33
-1.75
-77.41
-23.34
-27.48
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
8.16
10.91
15.56
18.19
19.3
26.62
32.3
33.91
35.99
39.85
48.13
50.05
55.47
- -
Tangible Book Value per Share
8.16
10.91
15.56
18.19
19.3
26.62
32.3
33.91
35.99
39.85
48.13
50.05
55.47
- -
Basic Weighted Avg Shares
7
7
7
7
7
7
7
7
7
7
9
9
9
9
Sales/Revenue/Turnover
28
2
29
49
54
21
69
20
27
10
94
250
745
1,056
Operating Margin (%)
-3.41
-73.19
-12.83
-2.43
-4
-49.89
-9.58
-23.46
-13.84
-34.21
5.78
9.91
10.41
10.23
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7
54
58
Net Income, GAAP
1
19
31
18
7
50
38
11
14
26
17
17
49
90
Effective Tax Rate (%)
41.93
23.87
19.9
21.92
22.35
20.6
19.86
17.6
16.22
17.73
17.24
29.27
- -
- -
Profit Margin (%)
4.19
887.16
107.87
36.73
13.92
234.62
55.9
54.93
52.54
269.14
18.44
6.93
6.59
8.48
Working Capital
10
38
-1
25
-26
-16
52
8
39
53
139
1
34
- -
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
506
652
635
- -
Total Equity
55
74
105
123
130
180
218
229
243
269
436
453
502
- -
Return on Invested Capital (%)
-1.06
23.6
30.47
8.69
1.02
27.74
15.88
-1.37
3.1
8.14
2.76
2.07
- -
- -
Return on Capital (%)
2.2
28.84
34.7
15.03
6.12
31.13
19.29
4.89
5.93
10.16
2.95
2.13
- -
- -
Return on Common Equity (%)
2.16
28.84
35.15
15.61
5.88
31.9
19.29
4.84
5.96
10.18
4.92
3.89
10.28
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
403
- -
LT Borrowings
- -
635
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
941
974
1,162

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
482
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
170
- -
Inventories
- -
194
- -
Total Current Liabilities
- -
448
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
403
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.07%
18.68%
10.83%
Free Cash Flow
580.16%
1,141.67%
17.75%
Net Income, GAAP
63.4%
53.06%
183.6%
Sales/Revenue/Turnover
137.56%
241.03%
198.28%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
121
35
17
77
250
2026
27
125
247
346
745
2027
338
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.84
0.44
0.04
-0.36
1.91
2026
-2.36
-0.13
0.54
7.37
5.42
2027
2.11
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Anshul Kumar Kothari
Full Time Employees
2
Sector
Process industries
Industry
Textiles
Address
26, Industrial Area Bhilwara RA India 311001
IPO Date
Apr 28, 1993
Business
Bhilwara Spinners Limited engages in the spinning, weaving, and finishing of textiles in India, primarily producing cotton blended yarns, polyester yarns, viscose yarns, blended yarns, and fabrics for suiting and shirting applications; it operates as part of the LNJ Bhilwara Group, which encompasses broader textile manufacturing alongside graphite electrodes, power generation, IT services, and education. Founded in 1980 and headquartered at 26 Industrial Area, Gandhi Nagar, Bhilwara, Rajasthan, the company maintains manufacturing facilities in Rajasthan, including units in Bhilwara, Banswara, and Udaipur districts, targeting domestic and export markets with a focus on cotton blended spinning within the textiles sector. Recent developments include scheduled board meetings in 2025 to approve unaudited financial results for quarters ended September and December 2024, alongside stable promoter shareholding increases to 56.54% as of September 2025 and ongoing operations under the Bhilwara Group structure without major announced acquisitions, partnerships, or strategic shifts in the past two years.