CIAN Agro Industries & Infrastructure Limited

CIAN Agro Industries & Infrastructure Limited

BBSE:CIANAGRO
867.05
INR
-32.80
(-3.65%)
40.14EPS
52.93P/E
59.45BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
14.24
3.19
3.15
36.14
70.75
55.8
75.8
94.87
90.84
103.62
61
367.74
797.45
650.02
Basic EPS, GAAP
-1.9
-6.96
-0.41
1.17
0.39
0.36
1.3
0.93
0.24
0.1
1.75
14.71
79.57
40.14
Free Cash Flow per Basic Share
-0.43
15.84
3.48
-7.79
-10.49
-10.97
6.56
4.93
15.11
9.64
23.27
48.51
121.57
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-11.01
-15.88
-16.29
6.58
14.89
16.01
16.75
17.9
29.25
29.65
31.88
701.7
769.9
726.53
Tangible Book Value per Share
-11.01
-15.88
-16.29
6.29
10.46
15.58
16.73
17.83
29.2
29.62
31.88
697.3
765.44
725.41
Basic Weighted Avg Shares
8
8
8
28
28
28
28
28
28
28
28
28
28
28
Sales/Revenue/Turnover
115
26
25
1,011
1,981
1,562
2,121
2,655
2,542
2,900
1,707
10,292
22,318
18,189
Operating Margin (%)
-42.12
-133.23
-6.11
4.3
2.4
8.24
8.43
6.7
6.96
6.23
7.55
11.67
18.39
13.74
Depreciation Expense
7
6
2
4
22
48
53
59
62
84
81
471
1,068
898
Net Income, GAAP
-15
-56
-3
33
11
10
36
26
7
3
49
412
2,227
1,123
Effective Tax Rate (%)
- -
- -
- -
0.89
57.23
62.48
21.68
42.88
84.97
60.01
8.74
9.74
7.63
0.38
Profit Margin (%)
-13.34
-218.22
-13.09
3.23
0.55
0.65
1.72
0.98
0.27
0.09
2.87
4
9.98
6.17
Working Capital
-22
-56
17
187
-82
88
646
717
400
666
160
-2,212
-884
-887
LT Debt
101
97
199
153
93
273
348
336
280
568
291
8,064
6,896
7,643
Total Equity
-89
-128
-132
184
417
448
469
501
818
830
892
20,174
22,267
20,892
Return on Invested Capital (%)
- -
- -
- -
7.21
2.14
3.88
8.9
6.56
1.57
3.39
5.82
5.18
10.05
6.84
Return on Capital (%)
- -
- -
- -
10.8
3.2
3.82
9.88
7.32
1.71
3.37
9.37
6.26
11.31
7.93
Return on Common Equity (%)
- -
- -
- -
- -
3.63
2.35
7.95
5.37
1.04
0.33
5.7
4.01
10.81
5.6

Capital Structure

INR

•

in mil. unless spec.
Mar'25
Jun'26
Sep'26
ST Debt
4,944
- -
5,321
LT Borrowings
8,030
- -
7,643
LT Finance Leases
34
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
28
28
Market Capitalization
9,529
12,409
59,452

Working Capital

INR

•

in mil. unless spec.
Mar'25
Jun'26
Sep'26
Total Current Assets
9,318
- -
12,922
Cash, Cash Equivalents & STI
33
- -
385
Accounts Receivable, Net
2,631
- -
5,688
Inventories
3,943
- -
3,428
Total Current Liabilities
11,531
- -
13,809
Payables & Accruals
- -
- -
- -
ST Debt
4,944
- -
5,321
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
214.89%
448.71%
10.37%
Free Cash Flow
-45.04%
114.14%
150.6%
Net Income, GAAP
180.99%
546.65%
441.02%
Sales/Revenue/Turnover
459.97%
117.68%
116.85%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
175
1,250
3,963
4,904
10,292
2026
5,108
4,214
- -
- -
22,318
2027
5,867
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.03
-0.01
11.7
2.99
14.71
2026
18.66
6.79
- -
- -
79.57
2027
53.49
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Nikhil Nitin Gadkari
Full Time Employees
190
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Gupta Tower Nagpur MA India 440001
IPO Date
Jul 18, 1994
Business
CIAN Agro Industries & Infrastructure Limited engages in agro-processing, healthcare, and infrastructure businesses primarily in India and internationally; it manufactures and markets refined edible oils including soybean, groundnut, rice bran, and sunflower under the Amrutdhara brand; spices such as mirchi, turmeric, garam masala, jeera, dhaniya, amchur, mutton masala, chicken masala, chat masala, sambar masala, kitchen queen masala, chhole masala, deghi mirch masala, biryani masala, and waigaon haldi powder under the CIAN Spices brand; mango pulp under CIAN Fresh; personal care products comprising facial kits, scalp conditioning shampoos, handmade soaps, gold facial kits, nutrifying moisturizers, brightening face washes, herbal soaps, lavender handwash, neem tulsi handwash, cleansing creams, walnut scrubs, massage creams, face masks, luxurious revitalizing oils, skin polishing soaps, and assorted soaps under O'IR and sugarcane-based brands; home care items including active detergent powder, front load and top load rapid matic detergent powders, liquid dishwash, and lavender floor cleaners under the NEU brand; agro products such as bio-fertilizers, micronutrient fertilizers including booster amino acid base, KMB organic manure, PSB organic manure, NPK consortia organic manure, and acetobacter organic manure under CIAN Agro; and nutritional supplements like Amrino; in infrastructure, it undertakes erection, development, commissioning, and refurbishment of industrial projects on a turnkey basis alongside import and trading of aluminum scrap. Founded in 1985 and headquartered in Nagpur, Maharashtra with an office in Mumbai, the company changed its name from Umred Agro Complex Limited in December 2015 and operates through business-to-business and business-to-consumer channels targeting farmers, consumers, and industrial clients across multiple Indian states and overseas markets. Recent developments include the board approval on November 1, 2025, for the acquisition of 100% stake in Vyankatesh Engineers Contractors Private Limited for Rs 5 crore in cash to bolster infrastructure capabilities, with completion expected within 30 days; National Company Law Tribunal approval of a promoter companies amalgamation scheme effective May 24, 2025; 100% acquisition of Sec-One Sales & Marketing Private Limited making it a wholly-owned subsidiary; and a November 17, 2025, MoU with AMTZ to represent supply and export of medical equipment domestically and internationally.