City Online Services Ltd

City Online Services Ltd

BBSE:CITYONLINE
9.00
INR
+0.11
(+1.24%)
-1.20EPS
43.75MMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
24.23
27.72
26.42
35.94
32.05
26.27
22.32
16.17
16.71
19.9
19.85
14.54
14.95
14.94
Basic EPS, GAAP
1.58
-2.09
-1.02
0.09
-1.52
-1.75
-2.03
-4.11
-1.18
0.72
-0.41
0.07
-0.91
-1.2
Free Cash Flow per Basic Share
1.62
-2.98
- -
2.25
2.12
-1.84
-0.48
0.96
-0.34
-1.02
0.36
0.65
-0.18
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
9.58
7.18
7.8
7.71
5.99
4.37
2.34
-0.71
-0.95
-0.3
-0.67
-0.15
-1.06
- -
Tangible Book Value per Share
9.58
7.13
7.77
7.7
5.98
4.35
2.32
-0.77
-0.95
-0.3
-0.67
-0.15
-1.06
- -
Basic Weighted Avg Shares
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
125
143
136
186
166
136
115
84
86
103
103
75
77
78
Operating Margin (%)
7.41
-8.3
2.61
2.73
-0.82
-3.25
-5.62
-15.41
-9.03
-1.25
1.75
4.21
-7.23
-11.02
Depreciation Expense
3
14
5
2
3
4
5
6
5
4
4
3
3
3
Net Income, GAAP
8
-11
-5
- -
-8
-9
-10
-21
-6
4
-2
- -
-5
-6
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
285.1
85.5
- -
- -
Profit Margin (%)
6.52
-7.54
-3.86
0.24
-4.75
-6.68
-9.08
-25.44
-7.04
3.6
-2.05
0.47
-6.11
-8.01
Working Capital
17
13
11
10
6
3
-14
-46
-39
-32
-28
-21
-22
- -
LT Debt
1
2
1
- -
- -
1
4
3
3
1
- -
- -
- -
- -
Total Equity
49
37
40
40
31
23
12
-4
-5
-2
-3
-1
-5
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
-12.33
-27.42
3.13
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
48.59
-39.97
4.97
- -
- -
Return on Common Equity (%)
17.95
-24.99
-13.62
1.11
-22.21
-33.89
-60.43
- -
- -
- -
- -
- -
- -
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
2
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
28
31
44

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
28
- -
Cash, Cash Equivalents & STI
- -
6
- -
Accounts Receivable, Net
- -
10
- -
Inventories
- -
1
- -
Total Current Liabilities
- -
50
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
2
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
41.34%
128.11%
628.63%
Free Cash Flow
13,947.44%
-23.81%
-127.91%
Net Income, GAAP
-379.44%
-390.15%
-1,445.01%
Sales/Revenue/Turnover
-3.71%
-0.35%
2.85%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
22
18
19
16
75
2026
20
19
19
19
77
2027
20
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.16
0.28
0.13
-0.18
0.07
2026
-0.07
-0.39
-0.17
-0.28
-0.91
2027
-0.36
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Suryadevara Raghava Rao
Full Time Employees
54
Sector
Communications
Industry
Major telecommunications
Address
701, Aditya Trade Center Hyderabad TS India 500038
IPO Date
Sep 29, 2014
Business
City Online Services Limited (CITYONLINE.BO), a Hyderabad-based internet service provider founded in 1999, holds a B Class ISP license to deliver internet telephony services across Andhra Pradesh and Karnataka. The company offers real-time data, voice, and video internet and intranet solutions via wired and wireless mediums; data center services including web hosting, server co-location, video streaming, and webcasting; custom WiFi and managed services tailored for corporates, hospitality sectors, campuses, media companies, residential apartments, and gated communities; SIP-based voice over Internet protocol solutions for call centers and residential users; as well as triple-play services encompassing internet, telephone, DTH, network television, and digital headends. Headquartered at Aditya Trade Center in Hyderabad, Telangana, it maintains marketing offices in Bangalore, Vijayawada, and Visakhapatnam to serve customers throughout southern India. In March 2020, the company attained ISO/IEC 27001:2013 certification, bolstering its information security management systems amid ongoing adaptations to technological and regulatory shifts in the internet sector.