Craftsman Automation Ltd.

Craftsman Automation Ltd.

10,999.20
INR
+32.00
(+0.29%)
194.23EPS
48.59P/E
246.84BMarket Cap
Oct 28Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
722.83
888.1
727.59
762.44
1,038.35
1,497.88
2,092.23
2,427.86
3,355.34
3,641.48
Basic EPS, GAAP
15.67
48.39
19.88
48.32
77.19
117.56
144.11
83.68
160.96
194.23
Free Cash Flow per Basic Share
35.08
-0.53
82.42
130.58
54.11
124.2
-55.7
-304.63
-279.46
- -
Dividend per Share
0.35
0.6
3.02
- -
- -
3.75
11.25
10.22
5
- -
Book Value per Share
282.4
323.39
341.53
458.83
537.54
651.68
784.72
1,197.51
1,368.26
- -
Tangible Book Value per Share
273.54
316.6
336.5
455.62
535.54
560.27
692.75
1,103.94
1,273.84
- -
Basic Weighted Avg Shares
20
20
20
20
21
21
21
23
24
24
Sales/Revenue/Turnover
14,543
17,869
14,640
15,363
21,939
31,648
44,205
56,449
80,044
87,169
Operating Margin (%)
10.32
15.44
14.02
16.44
15
14.66
13.67
8.72
9.94
10.26
Depreciation Expense
1,492
1,761
1,964
1,925
2,060
2,216
2,745
3,475
4,423
4,624
Net Income, GAAP
315
974
400
974
1,631
2,484
3,045
1,946
3,840
4,649
Effective Tax Rate (%)
27.58
30.44
28.26
34.55
35.21
29.27
24.14
25.51
28.13
27.54
Profit Margin (%)
2.17
5.45
2.73
6.34
7.43
7.85
6.89
3.45
4.8
5.33
Working Capital
-2,876
-2,134
-1,433
-116
513
2,455
2,522
5,105
5,569
- -
LT Debt
4,854
7,812
7,663
5,202
4,406
9,816
12,897
18,549
26,188
- -
Total Equity
5,967
6,833
7,216
9,694
11,357
14,379
17,517
28,567
32,641
- -
Return on Invested Capital (%)
- -
11.49
7.74
8.87
11.51
13.99
14.63
7.86
9.38
- -
Return on Capital (%)
- -
11.39
7.51
9.09
11.36
13.8
12.96
7.84
9.83
- -
Return on Common Equity (%)
- -
15.21
5.7
11.51
15.49
19.77
20.06
8.62
12.55
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
10,047
- -
LT Borrowings
- -
24,110
- -
LT Finance Leases
- -
2,078
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
26
Market Capitalization
182,623
166,730
246,839

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
36,218
- -
Cash, Cash Equivalents & STI
- -
1,456
- -
Accounts Receivable, Net
- -
11,105
- -
Inventories
- -
17,454
- -
Total Current Liabilities
- -
30,649
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
10,047
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
28.59%
14.26%
Free Cash Flow
- -
84.82%
-5.87%
Net Income, GAAP
- -
40.73%
97.35%
Sales/Revenue/Turnover
- -
39.25%
41.8%
Total Cash Common Dividend
- -
- -
-49.81%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11,512
12,140
15,761
17,493
56,449
2026
17,840
20,016
20,573
22,264
80,044
2027
24,316
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
24.82
27.24
5.42
27.99
83.68
2026
29.18
38.09
44.9
48.8
160.96
2027
62.25
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10.22
2026
- -
- -
- -
- -
5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Srinivasan Ravi
Full Time Employees
3,223
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
Krishna Towers Coimbatore TN India 641 037
IPO Date
Mar 25, 2021
Business
Craftsman Automation Limited (NSE: CRAFTSMAN) is a diversified engineering company with vertically integrated manufacturing capabilities, specializing in precision components and sub-assemblies for automotive, industrial, and engineering sectors; it operates through three primary segments including Automotive Powertrain and Other Products such as cylinder blocks, cylinder heads, camshafts, transmission parts, gearbox housings, turbochargers, and bearing caps; Automotive Aluminium Products encompassing die-cast and sand-cast components like crankcases, cylinder blocks for two-wheelers, engine and structural parts for passenger vehicles, gearbox housings for heavy commercial vehicles, and aluminium castings for power transmission; and Industrial and Engineering Products featuring gears and gearboxes, material handling equipment, special purpose machines, mould bases, toolroom services, sheet metal fabrication, stationary racking, V-stores, roll-form products, and automated storage and retrieval systems. Founded in 1986 and headquartered in Coimbatore, Tamil Nadu, India, the company maintains 11 strategically located manufacturing facilities across seven cities in India with over 1.5 million square feet of built-up area, serving domestic and international customers in commercial vehicles, tractors, off-highway vehicles, two-wheelers, passenger vehicles, railways, power transmission, warehousing, e-commerce, logistics, pharmaceuticals, and electronics through just-in-time delivery proximate to key OEMs. Recent developments include the acquisition of the remaining 24% stake in DR Axion India Private Limited for INR 250 crore in 2024, making it a wholly owned subsidiary to bolster passenger vehicle aluminium cylinder heads and blocks while entering e-mobility; the acquisition of Sunbeam Lightweighting Solutions for INR 376 crore in 2024 to enhance lightweighting technologies and manufacturing synergies; and the commencement of commercial operations at a new INR 150 crore greenfield facility in Hosur in 2025, expanding aluminium products capacity for automotive and industrial applications amid 75% utilization at existing plants.