Cyient DLM Limited

Cyient DLM Limited

758.00
INR
-18.75
(-2.41%)
7.23EPS
63.97P/E
36.77BMarket Cap
Jan 19Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
79.18
90.84
104.91
163.93
191.62
158.97
167.02
Basic EPS, GAAP
1.49
5.02
4
8.42
8.58
9.23
7.24
Free Cash Flow per Basic Share
0.95
5.06
5.84
-14.35
-28.79
1.16
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
4.75
9.72
24.95
114.62
119.72
127.53
- -
Tangible Book Value per Share
4.3
9.16
24.36
113.95
104.4
111.66
- -
Basic Weighted Avg Shares
79
79
79
73
79
79
79
Sales/Revenue/Turnover
6,280
7,205
8,320
11,919
15,196
12,615
13,247
Operating Margin (%)
6.1
9.8
8.26
7.44
6.91
6.84
6.91
Depreciation Expense
185
193
194
223
341
428
433
Net Income, GAAP
118
398
317
612
681
733
574
Effective Tax Rate (%)
24.24
21.56
26.49
25.5
25.78
21.34
27.22
Profit Margin (%)
1.88
5.52
3.81
5.13
4.48
5.81
4.33
Working Capital
-477
727
948
7,838
7,479
7,307
- -
LT Debt
1,040
1,373
1,358
1,262
1,946
1,328
- -
Total Equity
377
771
1,979
9,090
9,494
10,121
- -
Return on Invested Capital (%)
- -
15.62
10.54
8.08
6.69
6.91
- -
Return on Capital (%)
- -
14.99
11.06
10.36
8.1
7.74
- -
Return on Common Equity (%)
- -
69.35
23.08
11.06
7.33
7.47
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
394
- -
LT Borrowings
- -
778
- -
LT Finance Leases
- -
550
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
79
79
79
Market Capitalization
33,039
21,587
36,766

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
12,223
- -
Cash, Cash Equivalents & STI
- -
1,357
- -
Accounts Receivable, Net
- -
3,073
- -
Inventories
- -
6,473
- -
Total Current Liabilities
- -
4,916
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
394
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
126.37%
6.6%
Free Cash Flow
- -
27.45%
-104.05%
Net Income, GAAP
- -
65.67%
7.65%
Sales/Revenue/Turnover
- -
16.79%
-16.99%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,579
3,895
4,442
4,281
15,196
2026
2,784
- -
3,033
3,691
12,615
2027
3,738
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.34
1.95
1.39
3.91
8.58
2026
0.94
- -
1.42
2.83
9.23
2027
2.05
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Rajendra Velagapudi
Full Time Employees
914
Sector
Electronic technology
Industry
Electronic production equipment
Address
347, D1 & 2, KIADB Electronics City Mysore KA India 570061
IPO Date
Jul 10, 2023
Business
Cyient DLM Limited, a subsidiary of Cyient Limited, provides design-led manufacturing solutions for electronics systems across the product lifecycle, including design, integration, manufacturing, testing, and certification support for safety-critical applications. The company offers integrated electronics manufacturing services such as PCB assembly, wire and cable harnesses, box builds, and in-circuit testing; precision mechanical manufacturing encompassing CNC machining, sheet metal fabrication, and precision tooling; additive manufacturing for rapid prototyping and complex parts; and new product introduction, supply chain management, and aftermarket sustenance solutions. It specializes in low-volume, high-mix production for original equipment manufacturers in aerospace and defense, industrial, medical and healthcare, and high-tech engineering segments, with customers including Boeing, Honeywell, Thales, and Bharat Electronics Limited. Founded in 1993 and headquartered in Hyderabad, India, Cyient DLM operates facilities in India, North America, Europe, Asia-Pacific, the Middle East, and Africa. In October 2024, the company acquired US-based Altek Electronics for $29.2 million to expand its North American footprint, enhance capabilities in medical, healthcare, industrial, and defense sectors through ITAR compliance, and add Fortune 500 clients along with 80,000 square feet of manufacturing space; in February 2025, it secured a significant production contract from Boeing Global Services for precision-machined parts and assemblies.