Eimco Elecon (India) Ltd.

Eimco Elecon (India) Ltd.

2,178.55
INR
-80.55
(-3.57%)
84.50EPS
20.71P/E
10.09BMarket Cap
Jan 26Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
335.26
340.49
240.56
296.78
242.66
319.47
186.38
217.29
144.37
296.45
390.31
424.79
397.18
476.8
Basic EPS, GAAP
34.96
37.3
30.27
42.85
28.21
40.17
16.45
19.55
15.04
33.85
70.06
84.78
67.11
84.5
Free Cash Flow per Basic Share
14.36
5.89
63.94
25.76
-9.92
-2.81
2.9
-5.61
-20.04
6.63
12.24
47.1
-66.64
- -
Dividend per Share
4.68
4.68
4.98
4.98
4.98
4.98
6.99
5
5
2.54
5.03
5.01
5
- -
Book Value per Share
324.96
427.64
452.58
488.23
510.7
544.9
552.9
567.42
577.01
608.02
669.46
748.81
810.46
- -
Tangible Book Value per Share
321.42
425.57
451.84
488.11
510.02
544.33
544.94
541.18
554.89
587.93
648.1
730.85
795.67
- -
Basic Weighted Avg Shares
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
1,934
1,964
1,388
1,712
1,400
1,843
1,075
1,253
833
1,710
2,251
2,450
2,291
2,750
Operating Margin (%)
12.38
12.77
11.81
9.83
7.95
11.42
0.36
3.12
1.5
9.88
14.56
19.74
14.97
15.84
Depreciation Expense
51
43
63
52
50
50
58
73
81
78
75
78
83
84
Net Income, GAAP
202
215
175
247
163
232
95
113
87
195
404
489
387
487
Effective Tax Rate (%)
28.07
28.47
26.12
15.98
15.53
23.71
7.74
21.09
13.53
22.35
19.09
25.45
23.12
22.74
Profit Margin (%)
10.43
10.96
12.58
14.44
11.62
12.58
8.83
9
10.42
11.42
17.95
19.96
16.9
17.72
Working Capital
1,471
1,194
1,263
1,427
1,396
907
876
1,778
1,715
1,115
1,435
1,753
1,592
- -
LT Debt
- -
- -
- -
- -
6
13
24
10
1
2
1
1
11
- -
Total Equity
1,875
2,467
2,611
2,816
2,946
3,143
3,189
3,273
3,328
3,507
3,862
4,319
4,675
- -
Return on Invested Capital (%)
9.64
8.39
4.77
5.17
3.25
5.12
0.11
0.97
0.3
3.85
7.15
8.83
5.85
- -
Return on Capital (%)
11.29
9.92
6.88
9.11
5.65
7.6
3.04
3.51
2.65
5.74
10.96
11.96
8.59
- -
Return on Common Equity (%)
11.28
9.91
6.88
9.11
5.65
7.61
3
3.49
2.63
5.71
10.97
11.96
8.61
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
32
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
11
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
9,216
8,245
10,095

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
2,070
- -
Cash, Cash Equivalents & STI
- -
145
- -
Accounts Receivable, Net
- -
725
- -
Inventories
- -
1,085
- -
Total Current Liabilities
- -
478
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
32
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.05%
7.45%
8.23%
Free Cash Flow
-51.5%
50.34%
-241.48%
Net Income, GAAP
21.87%
41.82%
-20.84%
Sales/Revenue/Turnover
11.75%
21.16%
-6.5%
Total Cash Common Dividend
- -
- -
-0.29%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
697
666
458
643
2,450
2026
676
- -
631
669
2,291
2027
775
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
25.63
22.64
10.73
25.78
84.78
2026
25.11
- -
21.7
11.03
67.11
2027
26.66
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5.01
2026
- -
- -
- -
- -
5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Prayasvin Bhanubhai Patel
Full Time Employees
138
Sector
Producer manufacturing
Industry
Trucks/Construction/Farm machinery
Address
Anand-Sojitra Road Anand GU India 388120
IPO Date
Apr 24, 1996
Business
Eimco Elecon (India) Limited manufactures and markets equipment for underground and opencast mining operations as well as construction applications; its core products include load haul dumpers for coal and metal mining, side dump loaders, rocker shovel loaders, wheel loaders, low profile dump trucks, coal haulers, continuous miner packages, drill machines, air motors, chair lift man riding systems, piling rigs and foundation equipment. Incorporated in 1974 and listed in 1992, the company is headquartered at Vallabh Vidyanagar, Anand, Gujarat, over a 15-acre facility, and serves major clients such as Eastern Coalfields Ltd, Mahanadi Coalfields Ltd, South Eastern Coalfields Ltd and Western Coalfields Ltd, with exports to international markets and sales supported by a nationwide network of branches. Part of the Elecon Group, it maintains operations primarily in India while focusing on mining and construction sectors through indigenous technology and collaborations with global manufacturers. In October 2025, investor Vijay Kedia acquired a stake worth approximately Rs 11 crore via his entity Kedia Securities Private Ltd, signaling market confidence amid strong financial performance including Rs 227.5 crore turnover and Rs 40.4 crore profit after tax for FY24. The company also approved material related party transactions up to Rs 32 crore with Emtici Marketing LLP for FY25 and appointed Kamlesh Nalin Shah as whole-time director in 2025.