Emami Paper Mills Limited

Emami Paper Mills Limited

112.95
INR
-1.55
(-1.35%)
13.36EPS
5.97P/E
5.24BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
90.15
86.12
89.06
187.73
223.06
251.24
245.29
195.25
320.47
391.86
328.65
316.91
314.44
310.85
Basic EPS, GAAP
2.67
1.16
3.8
2.34
2.71
7.27
-1.73
8.43
18.17
10.62
13.12
3.49
9.34
14.5
Free Cash Flow per Basic Share
-1.61
-70.55
-13.19
-2.44
11.36
19.43
45.33
39.09
48.56
1.04
54.8
3.85
27.7
- -
Dividend per Share
0.71
1.17
1.57
0.72
1.44
1.44
1.45
- -
1.62
2.41
2.41
2.41
2.41
- -
Book Value per Share
59.61
71.39
35.26
38.75
40.18
42.65
36.19
48.92
67.69
75.24
87.7
84.52
81.94
- -
Tangible Book Value per Share
59.5
71.32
35.2
38.7
40.15
42.62
36.16
48.9
67.68
74.48
87.18
84.24
81.9
- -
Basic Weighted Avg Shares
60
60
60
61
61
61
61
61
61
61
61
61
61
65
Sales/Revenue/Turnover
5,454
5,210
5,388
11,358
13,495
15,200
14,840
11,813
19,388
23,707
19,883
19,173
19,024
20,076
Operating Margin (%)
8.51
4.93
3.84
6.37
7.17
12.53
11.56
8.97
12.72
7.05
8.88
4.77
7.43
9.3
Depreciation Expense
321
266
267
558
643
694
725
721
739
676
523
517
547
547
Net Income, GAAP
186
122
279
191
164
440
-104
511
1,148
692
843
260
614
937
Effective Tax Rate (%)
19.6
29.63
- -
26.98
31.55
33.59
- -
50.26
25.16
25.7
24.83
22.1
34.25
31.75
Profit Margin (%)
3.41
2.34
5.18
1.68
1.21
2.89
-0.7
4.32
5.92
2.92
4.24
1.36
3.23
4.67
Working Capital
898
205
-588
-850
-917
-2,257
-2,614
-2,435
-1,075
-670
212
338
728
- -
LT Debt
3,712
6,544
9,503
9,179
9,616
8,945
7,813
4,054
3,476
2,753
2,301
1,945
2,245
- -
Total Equity
3,606
4,319
2,133
2,344
2,431
2,580
2,189
5,395
6,530
6,987
7,741
6,777
5,753
- -
Return on Invested Capital (%)
2.4
1.15
- -
3.37
3.92
7.11
- -
5.83
12.49
8.35
9.07
5.39
7.24
- -
Return on Capital (%)
5.3
2.57
- -
3.45
3.91
6.07
- -
6.23
11.3
7.34
8.88
5.12
8.16
- -
Return on Common Equity (%)
5.22
1.77
7.14
6.33
6.86
17.56
-4.38
19.8
31.16
14.87
16.11
4.05
11.22
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
4,139
- -
LT Borrowings
- -
2,243
- -
LT Finance Leases
- -
2
- -
Preferred Equity and Hybrid Capital
- -
796
- -
Shares Outstanding
60
60
60
Market Capitalization
5,246
3,426
5,236

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
7,361
- -
Cash, Cash Equivalents & STI
- -
6
- -
Accounts Receivable, Net
- -
2,736
- -
Inventories
- -
3,878
- -
Total Current Liabilities
- -
6,633
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,139
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.23%
2.26%
-15.11%
Free Cash Flow
515.05%
1,121.44%
619.93%
Net Income, GAAP
-41.57%
34.77%
135.99%
Sales/Revenue/Turnover
18.54%
13.19%
-0.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5,037
4,951
4,543
4,750
19,173
2026
4,598
4,506
5,005
4,964
19,024
2027
5,602
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1.91
1.05
0.28
0.65
3.49
2026
0.84
1.02
2.47
5.01
9.34
2027
6.21
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2.41
2026
- -
- -
- -
- -
2.41
2027
- -
- -
- -
- -
- -

Company Description

CEO
Sushil Kumar Khetan
Full Time Employees
2,875
Sector
Process industries
Industry
Pulp & paper
Address
687, Anandapur Kolkata WB India 700107
IPO Date
May 30, 2019
Business
Emami Paper Mills Limited engages in the manufacture and sale of paper and paperboard products in India. Its main products include newsprint, multilayer coated packaging board, writing and printing paper under brands such as Solitaire and Regal, kraft paper, recycled and virgin board, specialty products like Pharma Print for pharmaceutical inserts, and Oil and Grease Resistant (OGR) paper for food wrapping. The company operates a production capacity of approximately 340,000 tons per annum supported by a 33.5 MW captive power plant, with operations primarily based in Kolkata, India, and exports to Southeast Asia, Canada, and the Middle East. Founded in 1981, Emami Paper Mills is India's largest newsprint producer and a leading player in premium paperboard segments. In the latest strategic developments, Emami Paper Mills is transitioning from commodity paper manufacturing to specialty and niche value-added paper products to enhance profitability and market stability. It is investing in the commissioning of a modern pulp mill to secure captive pulp supply, reduce dependence on imports, and lower costs. The company expanded into specialty grades such as Pharma Print and OGR paper, targeting niche markets and strengthening its global presence. Emami Paper has also rebranded with a new corporate logo to reflect its brand evolution. It maintains supply tie-ups with Indian media houses and institutions like Telangana State Textbook Corporation, reinforcing its sales channels and earnings predictability. These shifts mark a significant operational transformation aimed at increasing returns on capital and sustaining growth through innovation and product diversification. The company is part of the Emami Group and is headquartered in Kolkata, India.