Excel Industries Limited

Excel Industries Limited

857.05
INR
-16.85
(-1.93%)
56.77EPS
16.23P/E
11.59BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
381.38
430.01
357.01
362.37
471.83
648.67
558.86
591.86
932.6
862.02
653.19
773.37
865.46
858.1
Basic EPS, GAAP
16.5
36.77
20.73
15.88
58.78
122.07
76.43
56.55
128.24
63.59
13.53
67.87
60.19
56.77
Free Cash Flow per Basic Share
-20.19
9.3
15.31
-5.07
53.15
70.52
35.34
34.32
27.87
73.74
31.83
14.53
-21.14
- -
Dividend per Share
2.95
6.48
3.74
5.4
7.22
15.07
34.66
- -
11.26
22.45
11.29
5.5
13.75
- -
Book Value per Share
139.53
156.39
274.35
326.09
423.58
556.5
557.56
677.4
914.31
987.81
1,135.23
1,263.83
1,354.74
- -
Tangible Book Value per Share
137.86
154.91
273.5
325.69
423.2
556.08
541.95
662.14
899.04
972.57
1,119.65
1,244.71
1,336.71
- -
Basic Weighted Avg Shares
11
11
13
13
13
13
13
13
13
13
13
13
13
13
Sales/Revenue/Turnover
4,159
4,816
4,486
4,572
5,931
8,154
7,025
7,440
11,723
10,836
8,211
9,722
10,879
10,788
Operating Margin (%)
6.84
12.72
10.97
6.88
18.86
28.81
15.18
12.94
17.19
9.32
-0.54
9.2
7.36
6.72
Depreciation Expense
110
147
154
143
152
181
228
272
307
314
314
341
369
376
Net Income, GAAP
180
412
260
200
739
1,535
961
711
1,612
799
170
853
757
714
Effective Tax Rate (%)
14.95
19.25
30.52
25.63
30.89
34.48
16.39
29.49
24.48
24.42
24.9
24.46
22.63
22.62
Profit Margin (%)
4.33
8.55
5.81
4.38
12.46
18.82
13.68
9.55
13.75
7.38
2.07
8.78
6.95
6.62
Working Capital
290
398
443
688
974
2,098
1,321
1,718
2,760
3,241
3,166
3,804
3,366
- -
LT Debt
259
182
101
91
9
1
25
22
18
18
18
22
37
- -
Total Equity
1,522
1,862
3,541
4,099
5,325
6,996
7,009
8,515
11,493
12,417
14,271
15,887
17,030
- -
Return on Invested Capital (%)
7.96
16.09
7.38
4.95
14.81
24.52
12.47
8.66
15.08
6.3
-0.34
4.49
3.6
- -
Return on Capital (%)
11.85
19.87
9.49
5.79
15.18
24.78
13.72
9.13
16.1
6.76
1.34
5.73
4.65
- -
Return on Common Equity (%)
12.51
24.34
9.64
5.24
15.68
24.91
13.72
9.16
16.11
6.69
1.27
5.66
4.6
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
42
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
37
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
11,741
10,119
11,586

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
5,621
- -
Cash, Cash Equivalents & STI
- -
1,398
- -
Accounts Receivable, Net
- -
2,610
- -
Inventories
- -
1,294
- -
Total Current Liabilities
- -
2,255
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
42
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.52%
15.29%
7.19%
Free Cash Flow
-150.95%
-42.17%
-245.43%
Net Income, GAAP
67.8%
77.58%
-11.31%
Sales/Revenue/Turnover
11.73%
11.22%
11.91%
Total Cash Common Dividend
- -
- -
150%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
2,649
2,689
1,964
2,478
9,722
2026
3,095
2,702
2,335
2,812
10,879
2027
2,938
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
24.68
28.39
4.93
9.87
67.87
2026
26.86
16.85
6.71
9.77
60.19
2027
23.44
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
5.5
2026
- -
- -
- -
- -
13.75
2027
- -
- -
- -
- -
- -

Company Description

CEO
Ravi Ashwin Shroff
Full Time Employees
1,162
Sector
Process industries
Industry
Chemicals: agricultural
Address
184-87, Swami Vivekanand Road Mumbai MA India 400102
IPO Date
Nov 8, 1994
Business
Excel Industries Limited operates in the diverse fields of chemicals, alongside environmental and biotechnological solutions, serving clients both within India and across global markets. The company’s chemical portfolio encompasses the production of specialty chemicals, crucial intermediates, and active ingredients utilized in various sectors such as agrochemicals, water treatment, detergents, lubricant additives, mining chemicals, polymer enhancers, and pharmaceuticals. Notably, it holds a prominent position as a primary global producer of Diethylthiophosphoryl Chloride (DETC) and is recognized among the leading manufacturers of phosphonates worldwide. Furthermore, Excel Industries provides a spectrum of agrochemical and pharmaceutical intermediates, including vital APIs and veterinary APIs. In its environmental and biotech segment, the company develops and implements comprehensive waste management systems, offering solutions for organic waste composting, municipal solid waste processing, plastic waste recycling, and construction and demolition waste management, utilizing advanced organic waste converter (OWC) systems. The company, established in 1941, maintains its corporate headquarters in Mumbai, India, emphasizing sustainable practices and continuous innovation. Recently, the company has seen robust financial growth, particularly driven by its agrochemical sector, and is strategically investing in specialty chemicals and biocides, while also forging new long-term supply agreements.