Grameva Limited

Grameva Limited

BBSE:GRAMEVA
81.13
INR
-4.27
(-5.00%)
5.85EPS
17.99P/E
504.58MMarket Cap
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
2.19
2.52
0.92
29.84
35.83
39.71
42.08
46.59
50.98
77.81
86.28
172.27
253.62
Basic EPS, GAAP
0.02
0.08
- -
0.86
1.21
1.06
0.33
0.3
0.35
0.72
1.02
6.29
5.85
Free Cash Flow per Basic Share
- -
-8.42
0.12
-7.5
-6.14
2.47
-2.08
0.46
-0.59
1.04
3.25
-5.44
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
0.22
- -
- -
0.2
0.17
- -
- -
Book Value per Share
11.63
11.71
11.71
12.3
13.64
14.69
14.87
15.17
15.53
16.05
17.07
23.38
- -
Tangible Book Value per Share
11.63
11.71
11.71
12.29
13.64
14.69
14.87
15.17
15.53
16.05
17.07
23.38
- -
Basic Weighted Avg Shares
2
3
3
3
5
5
5
5
5
5
5
5
5
Sales/Revenue/Turnover
5
7
2
98
172
191
202
224
245
373
414
827
1,225
Operating Margin (%)
0.48
2.88
0.38
3.31
1.86
2.78
0.7
1.26
0.17
2.39
1.39
5.09
3.74
Depreciation Expense
- -
- -
- -
- -
1
2
1
2
2
3
3
4
5
Net Income, GAAP
- -
- -
- -
3
6
5
2
1
2
3
5
30
28
Effective Tax Rate (%)
30.9
- -
31.71
20.31
- -
11.45
49.87
57.89
18.17
28.02
12.09
26.77
37.37
Profit Margin (%)
0.91
3.13
0.12
2.88
3.37
2.66
0.79
0.65
0.69
0.92
1.18
3.65
2.31
Working Capital
10
32
31
56
41
46
49
56
49
48
62
42
- -
LT Debt
1
2
2
2
6
5
9
9
7
9
20
30
- -
Total Equity
30
30
31
59
65
71
71
73
75
77
82
112
- -
Return on Invested Capital (%)
- -
0.65
0.02
5.32
- -
4.87
0.78
1.27
0.31
6.12
3.73
16.06
- -
Return on Capital (%)
- -
0.65
0.01
5.86
- -
9.07
3.44
2.48
3.92
6.6
7.48
18.6
- -
Return on Common Equity (%)
- -
0.68
0.01
6.31
9.32
7.45
2.25
2.02
2.3
4.55
6.13
31.08
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
69
- -
LT Borrowings
- -
27
- -
LT Finance Leases
- -
3
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
259
262
505

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
179
- -
Cash, Cash Equivalents & STI
- -
17
- -
Accounts Receivable, Net
- -
137
- -
Inventories
- -
18
- -
Total Current Liabilities
- -
137
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
69
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.44%
10.22%
36.98%
Free Cash Flow
-939.37%
-136.57%
-267.58%
Net Income, GAAP
10,137.86%
134.24%
519.19%
Sales/Revenue/Turnover
417.96%
36.67%
99.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
108
124
55
128
414
2026
71
73
126
557
827
2027
470
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.18
-0.16
0.34
0.66
1.02
2026
1.37
-1.19
0.18
5.48
6.29
2027
1.42
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
0.17
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Bidhan Chandra Roy
Sector
Producer manufacturing
Industry
Industrial conglomerates
Address
Flat No 4A, Block O Kolkata India
IPO Date
May 4, 2015
Website
grameva.in
Business
Bangalore Fort Farms Limited (BFFL.BO) manufactures and exports premium quality jute products, including jute yarn, jute ropes, hand-spun jute yarn, braid yarn, jute bags and accessories; procures, stores in cold storage facilities, and sells agro products such as fruits and vegetables in off-season markets across West Bengal, including Sealdah, Asansol, and Bardhaman; and engages in jute and agro trading, along with import and export of metal handicrafts, raw jute, and merchandise. The company operates a manufacturing and export-oriented unit in Falta Special Economic Zone and serves domestic and international markets from its headquarters in Kolkata, India, where it was founded in 1966. In recent developments, new management assumed control and launched agro-based initiatives in processing, exports, and storage following a 2017 preferential share issue; Genesis Trade Links Private Limited, Vikash Singh, and Nitu Singh acquired a 33.25% stake; the company proposed a name change to Grameva Limited, approved by shareholders at the 58th AGM in September 2025 after MCA approval; and it announced board changes, including a managing director re-designation and new appointment, alongside an authorized capital increase to Rs25 crore. Promoter holding stands at 33.2%.