Jayant Agro-Organics Limited

Jayant Agro-Organics Limited

203.75
INR
-0.50
(-0.24%)
18.15EPS
11.25P/E
6.11BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
512.6
526.91
458.48
536.83
829.39
808.49
824.08
538.47
848.3
913.74
706.06
832.4
791.71
843.57
Basic EPS, GAAP
13.53
3.51
8.09
18.31
17.82
18.6
-10.72
16
29.53
16.45
17.11
18.3
16.8
18.11
Free Cash Flow per Basic Share
-12.3
53.87
0.85
-37.05
-29.59
52.75
103.58
11.25
15.78
24.66
-12.52
30.09
3.12
- -
Dividend per Share
8.5
0.37
0.5
6.22
1.27
1.79
2
- -
1
3
4.94
7.43
2.5
- -
Book Value per Share
73.39
73.39
81.83
93.9
107.43
125.59
108.49
126.89
155.46
169.1
180.67
192.29
203.36
- -
Tangible Book Value per Share
72.61
73.06
81.83
93.86
107.4
125.57
108.48
126.89
155.46
169.1
180.67
192.29
203.36
- -
Basic Weighted Avg Shares
30
30
30
30
30
30
30
30
30
30
30
30
30
30
Sales/Revenue/Turnover
15,378
15,807
13,754
16,105
24,882
24,255
24,722
16,154
25,449
27,412
21,182
24,972
23,751
25,302
Operating Margin (%)
4.18
3.41
4.47
5.79
4.15
5.85
-1.45
4.35
5.02
3.45
3.66
3.79
3.73
3.57
Depreciation Expense
137
118
116
107
108
113
135
135
137
154
159
194
217
222
Net Income, GAAP
406
105
243
549
535
558
-322
480
886
493
513
549
504
543
Effective Tax Rate (%)
22.44
2.17
33.31
32.61
33.66
35.67
- -
25.8
25.66
26.65
26.5
25.86
27.86
27.27
Profit Margin (%)
2.64
0.67
1.77
3.41
2.15
2.3
-1.3
2.97
3.48
1.8
2.42
2.2
2.12
2.15
Working Capital
548
314
550
993
1,526
2,027
1,044
1,787
2,605
2,856
2,802
3,009
3,195
- -
LT Debt
351
163
64
7
110
64
111
88
29
139
121
94
79
- -
Total Equity
2,350
2,336
2,599
2,986
3,419
3,989
3,446
4,051
4,947
5,382
5,754
6,095
6,418
- -
Return on Invested Capital (%)
7.72
1.98
4.97
9.91
8.4
10.37
- -
9.69
15.84
10.95
8.33
9.66
8.53
- -
Return on Capital (%)
12.66
9.6
8.11
11.46
10.34
9.25
- -
9.61
15.69
8.6
7.97
9.45
8.13
- -
Return on Common Equity (%)
20.61
4.78
10.43
20.84
17.7
15.97
-9.16
13.59
20.92
10.14
9.79
9.82
8.49
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
1,233
- -
LT Borrowings
- -
50
- -
LT Finance Leases
- -
29
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
6,105
4,514
6,114

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
6,195
- -
Cash, Cash Equivalents & STI
- -
123
- -
Accounts Receivable, Net
- -
3,002
- -
Inventories
- -
2,663
- -
Total Current Liabilities
- -
3,000
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
1,233
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.9%
9.81%
5.3%
Free Cash Flow
-525.79%
-96.85%
-89.64%
Net Income, GAAP
-23.59%
8.62%
-8.2%
Sales/Revenue/Turnover
9.19%
11.1%
-4.89%
Total Cash Common Dividend
- -
- -
-66.34%

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
7,163
5,980
5,798
6,340
24,972
2026
6,722
4,996
5,873
6,467
23,751
2027
7,966
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
5.18
4.57
4.72
3.83
18.3
2026
5.38
3.22
2.31
5.89
16.8
2027
6.69
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
7.43
2026
- -
- -
- -
- -
2.5
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hemant Udeshi
Full Time Employees
1,485
Sector
Process industries
Industry
Agricultural commodities/Milling
Address
Peninsula Business Park Mumbai MA India 400013
IPO Date
May 20, 1993
Business
Jayant Agro-Organics Limited manufactures and markets castor oil and its derivatives; it operates as an emerging global oleochemical company with leadership in the castor-based specialty chemicals industry. The company produces a wide range of products including Castor Oil, Castor Meal, Hydrogenated Castor Oil, 12-Hydroxy Stearic Acid, Ethoxylated Castor Oil, Blown Castor Oil, Dehydrated Castor Oil, HIOL Fatty Acid, Ricinoleic Acid, Sebacic Acid, Glycerin, 2-Octanone, Jagrolube and Jagropol; these serve diverse sectors such as cosmetics, pharmaceuticals, lubricants, paints, polymers and plastics, electronics, textiles, rubber, automobiles, furniture, adhesives and construction. Founded in 1992 and headquartered in Mumbai, India, Jayant Agro-Organics maintains manufacturing facilities in Gujarat including units in Palanpur and Vadodara for castor oil derivatives, solvent extraction and blown castor oil production; it exports to over 70 countries with a strong focus on international markets. The company operates through three main segments: Castor Oil, Castor Oil Derivatives and Power Generation; it integrates the full value chain from castor seed crushing to advanced derivatives. Subsidiaries include Ihsedu Agrochem Private Limited, which runs a modern castor seed crushing unit in Banaskantha, Gujarat, in joint venture with Arkema holding a 24.9% stake; other entities encompass Ihsedu Itoh Green Chemicals Marketing Private Limited, Ihsedu Coreagri Services Private Limited, Jacaco Private Limited, Jayant Specialty Products Private Limited, with Vithal Castor Polyols Private Limited as a 50% joint venture alongside Mitsui Chemicals and Itoh Oil Chemical Co. Ltd. for bio-polyols used in automobiles, furniture and packaging. In recent developments, Jayant Agro-Organics completed the merger of Jayant Finvest Limited effective from April 1, 2021, with scheme approval from the Ministry of Corporate Affairs on September 27, 2024; this has led to restated financials reflecting consolidated operations. The company launched its SATVA sustainability program in July 2025 and appointed Mr. Varghese Thomas as Additional Independent Director and M/s Dhrumil M. Shah & Co. LLP as Secretarial Auditors for FY2025-26 to FY2029-30, both approved on May 24, 2025; it also recommended a 50% equity dividend of Rs. 2.50 per share for FY2025. These changes support ongoing strategic expansions, with consolidated operating income rising to Rs. 25,281.5 million in FY2025 from Rs. 21,500.4 million in FY2024.