Kisan Mouldings Limited

Kisan Mouldings Limited

BBSE:KISAN
19.32
INR
-0.24
(-1.23%)
-1.14EPS
3.99BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
263.77
220.48
228.24
189.39
178.72
156.8
72.89
61.88
90.58
80.58
75.96
22.85
20.87
22.4
Basic EPS, GAAP
1.15
-18.62
-7.54
-0.34
0.14
-2.86
-12.43
-13.94
-25.13
-16.1
16.49
0.28
-0.62
-1.14
Free Cash Flow per Basic Share
18.95
13.31
17.97
6.57
-2.35
10.38
6.53
1.27
9.05
3.13
0.76
-4.52
-0.23
- -
Dividend per Share
0.19
0.18
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
47.44
29.22
41.26
39.84
51.48
48.65
36.31
22.3
-2.75
-18.76
16.95
17.23
16.22
- -
Tangible Book Value per Share
47.36
29.17
41.22
39.82
51.47
48.64
36.3
22.3
-2.76
-18.76
16.95
17.23
16.22
- -
Basic Weighted Avg Shares
20
20
20
25
31
34
34
34
34
34
35
119
119
119
Sales/Revenue/Turnover
5,361
4,481
4,639
4,791
5,561
5,310
2,468
2,095
3,067
2,729
2,679
2,730
2,493
2,672
Operating Margin (%)
7.31
0.45
5.44
4.86
5.14
3.21
-12.9
-9.3
-18.54
-10.8
-11.71
1.73
-3.03
-4.05
Depreciation Expense
146
138
145
121
141
139
115
106
88
80
75
59
55
53
Net Income, GAAP
23
-378
-153
-9
4
-97
-421
-472
-851
-545
582
34
-74
-135
Effective Tax Rate (%)
33.04
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
0.43
-8.45
-3.3
-0.18
0.08
-1.82
-17.05
-22.52
-27.74
-19.97
21.71
1.24
-2.98
-5.07
Working Capital
217
389
308
238
599
533
-91
-637
-1,539
-2,025
259
237
135
- -
LT Debt
621
1,062
1,179
952
774
642
348
156
26
25
17
15
12
- -
Total Equity
964
594
839
1,150
1,743
1,647
1,230
755
-93
-635
2,025
2,058
1,938
- -
Return on Invested Capital (%)
0.71
- -
- -
- -
- -
- -
- -
- -
- -
- -
30.58
2.46
- -
- -
Return on Capital (%)
8.08
- -
- -
- -
- -
- -
- -
- -
- -
- -
30.63
2.32
- -
- -
Return on Common Equity (%)
2.36
-48.58
-21.38
-0.87
0.3
-5.71
-29.26
-47.55
- -
- -
- -
1.66
-3.71
- -

Capital Structure

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
- -
303
- -
LT Borrowings
- -
12
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
119
119
119
Market Capitalization
3,277
2,668
3,991

Working Capital

INR

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
- -
1,225
- -
Cash, Cash Equivalents & STI
- -
35
- -
Accounts Receivable, Net
- -
427
- -
Inventories
- -
698
- -
Total Current Liabilities
- -
1,090
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
303
- -
Deferred Revenue
- -
- -
- -

Growth Rates

INR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.53%
9.21%
-5.85%
Free Cash Flow
-262.57%
-345.69%
-94.85%
Net Income, GAAP
-284.01%
-115.05%
-318.74%
Sales/Revenue/Turnover
-2.7%
5.35%
-8.67%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
683
515
703
831
2,730
2026
612
- -
606
804
2,493
2027
651
- -
- -
- -
- -

Quarterly Earnings Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
0.25
-0.04
0.03
0.04
0.28
2026
0.01
- -
-0.3
-0.28
-0.62
2027
-0.56
- -
- -
- -
- -

Quarterly Dividends Per Share

INR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Arun Agarwal
Full Time Employees
347
Sector
Producer manufacturing
Industry
Miscellaneous manufacturing
Address
Tex Centre, K-Wing Mumbai MA India 400072
IPO Date
Feb 22, 1995
Business
Kisan Mouldings Limited (KML), founded in 1989 and headquartered in Mumbai, India, manufactures and markets a comprehensive range of plastic pipes, fittings, and allied products under the Kisan and KML Classic brands; its core offerings include PVC pipes and fittings for agriculture, irrigation, water management, water distribution, sewage disposal, soil waste and rainwater systems, plumbing and sanitary applications, casing pipes, submersible rising main pipes, UPVC cable ducting, CPVC pipes, HDPE pipes, conduit pipes, UV-resistant multi-layer water tanks, solvent cement, ABS/PP moulded flushing cisterns, custom moulded articles, and moulded furniture such as visitor chairs. The company operates five manufacturing facilities in Tarapur, Silvassa (two plants), Dewas, and Bangalore, with a polymer processing capacity of 90,000 metric tonnes annually, and maintains 11 branch offices across major Indian cities to serve over 100 distributors and 3,000 dealers primarily in the western and central regions. KML targets agriculture, construction, industrial piping, effluent treatment, cable ducting, drinking water, tube wells, and submersible pump applications nationwide. In March 2024, Apollo Pipes Limited acquired a majority controlling stake in KML through a preferential allotment of 6.40 crore equity shares for Rs 118.40 crore, establishing KML as its subsidiary and enabling geographical expansion and synergies in the plastic pipes sector; Apollo subsequently increased its ownership from 55.58% to 56.08% in February 2025 via a Rs 2.89 crore secondary purchase and further to 57.08% with an additional 1% stake for Rs 5.59 crore. These investments support KML's ongoing operations in PVC pipes, fittings, water tanks, and related products, with turnover reaching Rs 268.01 crore for the fiscal year ended March 31, 2024.